[PTARAS] YoY Annualized Quarter Result on 31-Dec-2016 [#2]

Stock
[PTARAS] PINTARAS JAYA BHD
Announcement Date
17-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Dec-2016 [#2]
Profit Trend
QoQ- -7.13%
YoY- 165.02%
Quarter Report
Latest QR
Upcoming QR
PTARAS's Result
PTARAS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 434,044 253,688 86,906 239,014 133,958 276,608 182,544 15.52%
PBT 65,094 18,630 12,878 61,454 23,842 71,052 64,050 0.26%
Tax -6,022 -8,704 -1,724 -12,410 -5,336 -17,684 -15,508 -14.57%
NP 59,072 9,926 11,154 49,044 18,506 53,368 48,542 3.32%
-
NP to SH 59,072 9,926 11,154 49,044 18,506 53,368 48,542 3.32%
-
Tax Rate 9.25% 46.72% 13.39% 20.19% 22.38% 24.89% 24.21% -
Total Cost 374,972 243,762 75,752 189,970 115,452 223,240 134,002 18.69%
-
Net Worth 328,412 298,556 329,980 336,768 336,029 323,101 284,226 2.43%
Dividend
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 328,412 298,556 329,980 336,768 336,029 323,101 284,226 2.43%
NOSH 165,864 165,864 165,106 163,480 162,333 160,746 159,677 0.63%
Ratio Analysis
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin 13.61% 3.91% 12.83% 20.52% 13.81% 19.29% 26.59% -
ROE 17.99% 3.32% 3.38% 14.56% 5.51% 16.52% 17.08% -
Per Share
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 261.69 152.95 52.67 146.20 82.52 172.08 114.32 14.79%
EPS 35.60 6.00 6.80 30.00 11.40 33.20 30.40 2.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.98 1.80 2.00 2.06 2.07 2.01 1.78 1.78%
Adjusted Per Share Value based on latest NOSH - 164,043
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 264.86 154.81 53.03 145.85 81.74 168.79 111.39 15.52%
EPS 36.05 6.06 6.81 29.93 11.29 32.57 29.62 3.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.004 1.8219 2.0136 2.055 2.0505 1.9716 1.7344 2.43%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 -
Price 3.00 2.23 3.72 3.52 3.30 3.73 2.86 -
P/RPS 1.15 1.46 7.06 2.41 4.00 2.17 2.50 -12.13%
P/EPS 8.42 37.26 55.03 11.73 28.95 11.23 9.41 -1.83%
EY 11.87 2.68 1.82 8.52 3.45 8.90 10.63 1.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 1.24 1.86 1.71 1.59 1.86 1.61 -0.95%
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 21/02/20 22/02/19 23/02/18 17/02/17 22/02/16 24/02/15 12/02/14 -
Price 3.05 2.29 3.75 3.52 3.39 4.36 2.85 -
P/RPS 1.17 1.50 7.12 2.41 4.11 2.53 2.49 -11.82%
P/EPS 8.56 38.27 55.47 11.73 29.74 13.13 9.38 -1.51%
EY 11.68 2.61 1.80 8.52 3.36 7.61 10.67 1.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.54 1.27 1.88 1.71 1.64 2.17 1.60 -0.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment