[PTARAS] YoY Quarter Result on 31-Dec-2017 [#2]

Stock
[PTARAS] PINTARAS JAYA BHD
Announcement Date
23-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- -51.52%
YoY- -83.91%
Quarter Report
Latest QR
Upcoming QR
PTARAS's Result
PTARAS's Financial Summary
View:
Show?
Quarter Result
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 101,039 126,127 88,223 24,275 59,773 31,217 74,110 5.29%
PBT 24,849 22,537 3,745 2,557 14,515 3,506 20,245 3.47%
Tax -3,258 1,433 -1,582 -736 -3,196 -975 -5,074 -7.11%
NP 21,591 23,970 2,163 1,821 11,319 2,531 15,171 6.05%
-
NP to SH 21,591 23,970 2,163 1,821 11,319 2,531 15,171 6.05%
-
Tax Rate 13.11% -6.36% 42.24% 28.78% 22.02% 27.81% 25.06% -
Total Cost 79,448 102,157 86,060 22,454 48,454 28,686 58,939 5.09%
-
Net Worth 346,657 328,412 298,556 329,980 337,929 327,448 324,401 1.11%
Dividend
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 346,657 328,412 298,556 329,980 337,929 327,448 324,401 1.11%
NOSH 165,864 165,864 165,864 165,106 164,043 158,187 161,393 0.45%
Ratio Analysis
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 21.37% 19.00% 2.45% 7.50% 18.94% 8.11% 20.47% -
ROE 6.23% 7.30% 0.72% 0.55% 3.35% 0.77% 4.68% -
Per Share
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 60.92 76.04 53.19 14.71 36.44 19.73 45.92 4.81%
EPS 13.00 14.40 1.30 1.10 6.90 1.60 9.40 5.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.09 1.98 1.80 2.00 2.06 2.07 2.01 0.65%
Adjusted Per Share Value based on latest NOSH - 165,106
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 61.66 76.97 53.84 14.81 36.47 19.05 45.22 5.29%
EPS 13.18 14.63 1.32 1.11 6.91 1.54 9.26 6.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1154 2.004 1.8219 2.0136 2.0621 1.9982 1.9796 1.11%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 2.70 3.00 2.23 3.72 3.52 3.30 3.73 -
P/RPS 4.43 3.95 4.19 25.28 9.66 16.72 8.12 -9.59%
P/EPS 20.74 20.76 171.00 337.05 51.01 206.25 39.68 -10.24%
EY 4.82 4.82 0.58 0.30 1.96 0.48 2.52 11.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 1.52 1.24 1.86 1.71 1.59 1.86 -5.91%
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 19/02/21 21/02/20 22/02/19 23/02/18 17/02/17 22/02/16 24/02/15 -
Price 2.71 3.05 2.29 3.75 3.52 3.39 4.36 -
P/RPS 4.45 4.01 4.31 25.49 9.66 17.18 9.50 -11.86%
P/EPS 20.82 21.11 175.60 339.77 51.01 211.88 46.38 -12.48%
EY 4.80 4.74 0.57 0.29 1.96 0.47 2.16 14.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.54 1.27 1.88 1.71 1.64 2.17 -8.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment