[HWGB] YoY Annualized Quarter Result on 31-Mar-2022 [#1]

Stock
[HWGB] HO WAH GENTING BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HWGB's Result
HWGB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/07/22 31/03/22 31/07/21 31/07/20 31/03/19 CAGR
Revenue 229,900 162,756 580,940 0 479,548 0 149,372 8.99%
PBT 1,480 -1,156 17,988 0 -700 0 -3,024 -
Tax -2,320 -1,756 -5,292 0 -1,996 0 -1,016 17.93%
NP -840 -2,912 12,696 0 -2,696 0 -4,040 -26.93%
-
NP to SH -840 -2,772 12,700 0 -2,756 0 -4,040 -26.93%
-
Tax Rate 156.76% - 29.42% - - - - -
Total Cost 230,740 165,668 568,244 0 482,244 0 153,412 8.49%
-
Net Worth 90,440 72,883 76,757 0 65,955 0 29,669 24.94%
Dividend
31/03/24 31/03/23 31/07/22 31/03/22 31/07/21 31/07/20 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/07/22 31/03/22 31/07/21 31/07/20 31/03/19 CAGR
Net Worth 90,440 72,883 76,757 0 65,955 0 29,669 24.94%
NOSH 205,547 662,577 662,577 615,916 619,562 482,627 357,071 -10.44%
Ratio Analysis
31/03/24 31/03/23 31/07/22 31/03/22 31/07/21 31/07/20 31/03/19 CAGR
NP Margin -0.37% -1.79% 2.19% 0.00% -0.56% 0.00% -2.70% -
ROE -0.93% -3.80% 16.55% 0.00% -4.18% 0.00% -13.62% -
Per Share
31/03/24 31/03/23 31/07/22 31/03/22 31/07/21 31/07/20 31/03/19 CAGR
RPS 111.85 24.56 90.82 0.00 79.98 0.00 45.31 19.78%
EPS -0.40 -0.40 2.00 0.00 -0.44 0.00 -1.24 -20.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.11 0.12 0.00 0.11 0.00 0.09 37.30%
Adjusted Per Share Value based on latest NOSH - 615,916
31/03/24 31/03/23 31/07/22 31/03/22 31/07/21 31/07/20 31/03/19 CAGR
RPS 111.85 79.18 282.63 0.00 233.30 0.00 72.67 8.99%
EPS -0.40 -1.35 6.18 0.00 -1.34 0.00 -1.97 -27.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.3546 0.3734 0.00 0.3209 0.00 0.1443 24.94%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/07/22 31/03/22 31/07/21 31/07/20 31/03/19 CAGR
Date 29/03/24 31/03/23 29/07/22 31/03/22 30/07/21 30/07/20 29/03/19 -
Price 0.21 0.105 0.145 0.14 0.255 0.67 0.10 -
P/RPS 0.19 0.43 0.16 0.00 0.32 0.00 0.22 -2.88%
P/EPS -51.39 -25.10 7.30 0.00 -55.48 0.00 -8.16 44.43%
EY -1.95 -3.98 13.69 0.00 -1.80 0.00 -12.26 -30.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.95 1.21 0.00 2.32 0.00 1.11 -15.42%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/07/22 31/03/22 31/07/21 31/07/20 31/03/19 CAGR
Date 30/05/24 25/05/23 28/09/22 - 29/09/21 - 30/05/19 -
Price 0.235 0.085 0.10 0.00 0.26 0.00 0.085 -
P/RPS 0.21 0.35 0.11 0.00 0.33 0.00 0.19 2.01%
P/EPS -57.50 -20.32 5.04 0.00 -56.57 0.00 -6.94 52.56%
EY -1.74 -4.92 19.85 0.00 -1.77 0.00 -14.42 -34.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.77 0.83 0.00 2.36 0.00 0.94 -10.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment