[HWGB] QoQ Quarter Result on 31-Mar-2022 [#1]

Stock
[HWGB] HO WAH GENTING BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HWGB's Result
HWGB's Financial Summary
View:
Show?
Quarter Result
31/07/22 30/06/22 30/04/22 31/03/22 31/01/22 31/12/21 31/10/21 CAGR
Revenue 145,235 0 95,594 0 114,456 0 121,165 27.41%
PBT 4,497 0 -4,485 0 1,932 0 -669 -
Tax -1,323 0 -62 0 -916 0 -580 201.17%
NP 3,174 0 -4,547 0 1,016 0 -1,249 -
-
NP to SH 3,175 0 -4,500 0 1,022 0 -1,266 -
-
Tax Rate 29.42% - - - 47.41% - - -
Total Cost 142,061 0 100,141 0 113,440 0 122,414 22.01%
-
Net Worth 76,757 0 68,366 0 73,909 67,041 67,041 19.83%
Dividend
31/07/22 30/06/22 30/04/22 31/03/22 31/01/22 31/12/21 31/10/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/22 30/06/22 30/04/22 31/03/22 31/01/22 31/12/21 31/10/21 CAGR
Net Worth 76,757 0 68,366 0 73,909 67,041 67,041 19.83%
NOSH 662,577 621,513 638,869 615,916 638,869 609,468 619,562 9.38%
Ratio Analysis
31/07/22 30/06/22 30/04/22 31/03/22 31/01/22 31/12/21 31/10/21 CAGR
NP Margin 2.19% 0.00% -4.76% 0.00% 0.89% 0.00% -1.03% -
ROE 4.14% 0.00% -6.58% 0.00% 1.38% 0.00% -1.89% -
Per Share
31/07/22 30/06/22 30/04/22 31/03/22 31/01/22 31/12/21 31/10/21 CAGR
RPS 22.71 0.00 15.38 0.00 18.58 0.00 19.88 19.47%
EPS 0.50 0.00 -0.72 0.00 0.17 0.00 -0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.00 0.11 0.00 0.12 0.11 0.11 12.33%
Adjusted Per Share Value based on latest NOSH - 615,916
31/07/22 30/06/22 30/04/22 31/03/22 31/01/22 31/12/21 31/10/21 CAGR
RPS 70.66 0.00 46.51 0.00 55.68 0.00 58.95 27.41%
EPS 1.54 0.00 -2.19 0.00 0.50 0.00 -0.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3734 0.00 0.3326 0.00 0.3596 0.3262 0.3262 19.80%
Price Multiplier on Financial Quarter End Date
31/07/22 30/06/22 30/04/22 31/03/22 31/01/22 31/12/21 31/10/21 CAGR
Date 29/07/22 30/06/22 29/04/22 31/03/22 31/01/22 31/12/21 29/10/21 -
Price 0.145 0.13 0.13 0.14 0.185 0.205 0.25 -
P/RPS 0.64 0.00 0.85 0.00 1.00 0.00 1.26 -59.57%
P/EPS 29.21 0.00 -17.95 0.00 111.49 0.00 -120.35 -
EY 3.42 0.00 -5.57 0.00 0.90 0.00 -0.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 0.00 1.18 0.00 1.54 1.86 2.27 -56.88%
Price Multiplier on Announcement Date
31/07/22 30/06/22 30/04/22 31/03/22 31/01/22 31/12/21 31/10/21 CAGR
Date 28/09/22 - 28/06/22 - 25/03/22 - 23/12/21 -
Price 0.10 0.00 0.14 0.00 0.14 0.00 0.205 -
P/RPS 0.44 0.00 0.91 0.00 0.75 0.00 1.03 -67.92%
P/EPS 20.15 0.00 -19.34 0.00 84.37 0.00 -98.69 -
EY 4.96 0.00 -5.17 0.00 1.19 0.00 -1.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.00 1.27 0.00 1.17 0.00 1.86 -66.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment