[LEBTECH] YoY Annualized Quarter Result on 31-Dec-2004 [#4]

Stock
[LEBTECH] LEBTECH BERHAD
Announcement Date
16-Feb-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Dec-2004 [#4]
Profit Trend
QoQ- -21.31%
YoY- 292.45%
Quarter Report
Latest QR
Upcoming QR
LEBTECH's Result
LEBTECH's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Revenue 72,359 126,639 161,264 272,543 11,188 43,473 97,608 -4.86%
PBT 4,772 7,396 22,108 32,347 -11,520 -111,651 -64,238 -
Tax -1,527 -4,228 -6,830 -10,677 0 51 -1,678 -1.55%
NP 3,245 3,168 15,278 21,670 -11,520 -111,600 -65,916 -
-
NP to SH 3,245 3,168 15,278 22,170 -11,520 -111,600 -65,916 -
-
Tax Rate 32.00% 57.17% 30.89% 33.01% - - - -
Total Cost 69,114 123,471 145,986 250,873 22,708 155,073 163,524 -13.36%
-
Net Worth 117,795 114,398 113,250 70,958 -161,279 -142,862 -30,043 -
Dividend
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Div - 3,414 2,723 - - - - -
Div Payout % - 107.79% 17.83% - - - - -
Equity
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Net Worth 117,795 114,398 113,250 70,958 -161,279 -142,862 -30,043 -
NOSH 136,764 136,594 136,167 121,213 48,000 48,311 46,348 19.75%
Ratio Analysis
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
NP Margin 4.48% 2.50% 9.47% 7.95% -102.97% -256.71% -67.53% -
ROE 2.75% 2.77% 13.49% 31.24% 0.00% 0.00% 0.00% -
Per Share
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 52.91 92.71 118.43 224.84 23.31 89.98 210.60 -20.55%
EPS 2.38 2.32 11.22 18.29 24.00 -231.00 -142.00 -
DPS 0.00 2.50 2.00 0.00 0.00 0.00 0.00 -
NAPS 0.8613 0.8375 0.8317 0.5854 -3.36 -2.9571 -0.6482 -
Adjusted Per Share Value based on latest NOSH - 118,068
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 53.02 92.79 118.16 199.69 8.20 31.85 71.52 -4.86%
EPS 2.38 2.32 11.19 16.24 -8.44 -81.77 -48.30 -
DPS 0.00 2.50 2.00 0.00 0.00 0.00 0.00 -
NAPS 0.8631 0.8382 0.8298 0.5199 -1.1817 -1.0467 -0.2201 -
Price Multiplier on Financial Quarter End Date
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 31/12/02 31/12/01 -
Price 2.30 3.20 4.80 6.95 0.24 0.24 0.86 -
P/RPS 4.35 3.45 4.05 3.09 0.00 0.27 0.41 48.20%
P/EPS 96.94 137.97 42.78 38.00 0.00 -0.10 -0.60 -
EY 1.03 0.72 2.34 2.63 0.00 -962.50 -165.37 -
DY 0.00 0.78 0.42 0.00 0.00 0.00 0.00 -
P/NAPS 2.67 3.82 5.77 11.87 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 29/02/08 26/02/07 27/02/06 16/02/05 27/02/04 03/03/03 28/02/02 -
Price 1.70 3.18 4.14 6.70 0.24 0.24 0.40 -
P/RPS 3.21 3.43 3.50 2.98 0.00 0.27 0.19 60.15%
P/EPS 71.65 137.11 36.90 36.63 0.00 -0.10 -0.28 -
EY 1.40 0.73 2.71 2.73 0.00 -962.50 -355.54 -
DY 0.00 0.79 0.48 0.00 0.00 0.00 0.00 -
P/NAPS 1.97 3.80 4.98 11.45 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment