[LEBTECH] YoY Annualized Quarter Result on 31-Dec-2007 [#4]

Stock
[LEBTECH] LEBTECH BERHAD
Announcement Date
29-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -9.15%
YoY- 2.43%
Quarter Report
Latest QR
Upcoming QR
LEBTECH's Result
LEBTECH's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 101,061 76,800 48,874 72,359 126,639 161,264 272,543 -15.23%
PBT 1,471 238 234 4,772 7,396 22,108 32,347 -40.24%
Tax -221 -1,041 -1,031 -1,527 -4,228 -6,830 -10,677 -47.58%
NP 1,250 -803 -797 3,245 3,168 15,278 21,670 -37.82%
-
NP to SH 1,250 -803 -797 3,245 3,168 15,278 22,170 -38.06%
-
Tax Rate 15.02% 437.39% 440.60% 32.00% 57.17% 30.89% 33.01% -
Total Cost 99,811 77,603 49,671 69,114 123,471 145,986 250,873 -14.23%
-
Net Worth 106,873 118,280 117,557 117,795 114,398 113,250 70,958 7.06%
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div - - - - 3,414 2,723 - -
Div Payout % - - - - 107.79% 17.83% - -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 106,873 118,280 117,557 117,795 114,398 113,250 70,958 7.06%
NOSH 136,666 136,567 137,413 136,764 136,594 136,167 121,213 2.01%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 1.24% -1.05% -1.63% 4.48% 2.50% 9.47% 7.95% -
ROE 1.17% -0.68% -0.68% 2.75% 2.77% 13.49% 31.24% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 73.95 56.24 35.57 52.91 92.71 118.43 224.84 -16.91%
EPS 0.92 -0.59 -0.58 2.38 2.32 11.22 18.29 -39.22%
DPS 0.00 0.00 0.00 0.00 2.50 2.00 0.00 -
NAPS 0.782 0.8661 0.8555 0.8613 0.8375 0.8317 0.5854 4.94%
Adjusted Per Share Value based on latest NOSH - 137,142
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 214.37 162.91 103.67 153.49 268.63 342.08 578.12 -15.23%
EPS 2.65 -1.70 -1.69 6.88 6.72 32.41 47.03 -38.06%
DPS 0.00 0.00 0.00 0.00 7.24 5.78 0.00 -
NAPS 2.267 2.509 2.4936 2.4987 2.4266 2.4023 1.5052 7.06%
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 -
Price 0.99 0.64 1.55 2.30 3.20 4.80 6.95 -
P/RPS 1.34 1.14 4.36 4.35 3.45 4.05 3.09 -12.99%
P/EPS 108.24 -108.85 -267.24 96.94 137.97 42.78 38.00 19.05%
EY 0.92 -0.92 -0.37 1.03 0.72 2.34 2.63 -16.05%
DY 0.00 0.00 0.00 0.00 0.78 0.42 0.00 -
P/NAPS 1.27 0.74 1.81 2.67 3.82 5.77 11.87 -31.08%
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 25/02/11 23/02/10 25/02/09 29/02/08 26/02/07 27/02/06 16/02/05 -
Price 0.99 0.69 1.55 1.70 3.18 4.14 6.70 -
P/RPS 1.34 1.23 4.36 3.21 3.43 3.50 2.98 -12.46%
P/EPS 108.24 -117.35 -267.24 71.65 137.11 36.90 36.63 19.78%
EY 0.92 -0.85 -0.37 1.40 0.73 2.71 2.73 -16.57%
DY 0.00 0.00 0.00 0.00 0.79 0.48 0.00 -
P/NAPS 1.27 0.80 1.81 1.97 3.80 4.98 11.45 -30.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment