[LEBTECH] YoY Annualized Quarter Result on 31-Dec-2006 [#4]

Stock
[LEBTECH] LEBTECH BERHAD
Announcement Date
26-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- -47.02%
YoY- -79.26%
Quarter Report
Latest QR
Upcoming QR
LEBTECH's Result
LEBTECH's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 76,800 48,874 72,359 126,639 161,264 272,543 11,188 37.81%
PBT 238 234 4,772 7,396 22,108 32,347 -11,520 -
Tax -1,041 -1,031 -1,527 -4,228 -6,830 -10,677 0 -
NP -803 -797 3,245 3,168 15,278 21,670 -11,520 -35.82%
-
NP to SH -803 -797 3,245 3,168 15,278 22,170 -11,520 -35.82%
-
Tax Rate 437.39% 440.60% 32.00% 57.17% 30.89% 33.01% - -
Total Cost 77,603 49,671 69,114 123,471 145,986 250,873 22,708 22.70%
-
Net Worth 118,280 117,557 117,795 114,398 113,250 70,958 -161,279 -
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div - - - 3,414 2,723 - - -
Div Payout % - - - 107.79% 17.83% - - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 118,280 117,557 117,795 114,398 113,250 70,958 -161,279 -
NOSH 136,567 137,413 136,764 136,594 136,167 121,213 48,000 19.01%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin -1.05% -1.63% 4.48% 2.50% 9.47% 7.95% -102.97% -
ROE -0.68% -0.68% 2.75% 2.77% 13.49% 31.24% 0.00% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 56.24 35.57 52.91 92.71 118.43 224.84 23.31 15.79%
EPS -0.59 -0.58 2.38 2.32 11.22 18.29 24.00 -
DPS 0.00 0.00 0.00 2.50 2.00 0.00 0.00 -
NAPS 0.8661 0.8555 0.8613 0.8375 0.8317 0.5854 -3.36 -
Adjusted Per Share Value based on latest NOSH - 137,083
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 162.91 103.67 153.49 268.63 342.08 578.12 23.73 37.82%
EPS -1.70 -1.69 6.88 6.72 32.41 47.03 -24.44 -35.84%
DPS 0.00 0.00 0.00 7.24 5.78 0.00 0.00 -
NAPS 2.509 2.4936 2.4987 2.4266 2.4023 1.5052 -3.4211 -
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 -
Price 0.64 1.55 2.30 3.20 4.80 6.95 0.24 -
P/RPS 1.14 4.36 4.35 3.45 4.05 3.09 0.00 -
P/EPS -108.85 -267.24 96.94 137.97 42.78 38.00 0.00 -
EY -0.92 -0.37 1.03 0.72 2.34 2.63 0.00 -
DY 0.00 0.00 0.00 0.78 0.42 0.00 0.00 -
P/NAPS 0.74 1.81 2.67 3.82 5.77 11.87 0.00 -
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 23/02/10 25/02/09 29/02/08 26/02/07 27/02/06 16/02/05 27/02/04 -
Price 0.69 1.55 1.70 3.18 4.14 6.70 0.24 -
P/RPS 1.23 4.36 3.21 3.43 3.50 2.98 0.00 -
P/EPS -117.35 -267.24 71.65 137.11 36.90 36.63 0.00 -
EY -0.85 -0.37 1.40 0.73 2.71 2.73 0.00 -
DY 0.00 0.00 0.00 0.79 0.48 0.00 0.00 -
P/NAPS 0.80 1.81 1.97 3.80 4.98 11.45 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment