[LEBTECH] YoY Quarter Result on 31-Dec-2006 [#4]

Stock
[LEBTECH] LEBTECH BERHAD
Announcement Date
26-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- -206.04%
YoY- -130.19%
Quarter Report
Latest QR
Upcoming QR
LEBTECH's Result
LEBTECH's Financial Summary
View:
Show?
Quarter Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 21,443 17,961 26,478 29,499 44,264 82,324 689 77.26%
PBT -2,069 364 985 590 6,203 1,689 -341 35.01%
Tax -345 -338 -419 -1,907 -1,840 -650 0 -
NP -2,414 26 566 -1,317 4,363 1,039 -341 38.52%
-
NP to SH -2,414 26 566 -1,317 4,363 1,039 -341 38.52%
-
Tax Rate - 92.86% 42.54% 323.22% 29.66% 38.48% - -
Total Cost 23,857 17,935 25,912 30,816 39,901 81,285 1,030 68.75%
-
Net Worth 117,645 111,214 118,134 114,807 113,397 69,117 -1,145 -
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 117,645 111,214 118,134 114,807 113,397 69,117 -1,145 -
NOSH 135,833 130,000 137,142 137,083 136,343 118,068 341 171.00%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin -11.26% 0.14% 2.14% -4.46% 9.86% 1.26% -49.49% -
ROE -2.05% 0.02% 0.48% -1.15% 3.85% 1.50% 0.00% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 15.79 13.82 19.31 21.52 32.47 69.73 202.05 -34.58%
EPS -1.77 0.02 0.41 -0.97 3.20 0.88 100.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8661 0.8555 0.8614 0.8375 0.8317 0.5854 -3.36 -
Adjusted Per Share Value based on latest NOSH - 137,083
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 45.49 38.10 56.17 62.57 93.89 174.63 1.46 77.29%
EPS -5.12 0.06 1.20 -2.79 9.25 2.20 -0.72 38.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4955 2.3591 2.5059 2.4353 2.4054 1.4661 -0.0243 -
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 -
Price 0.64 1.55 2.30 3.20 4.80 6.95 0.24 -
P/RPS 4.05 11.22 11.91 14.87 14.79 9.97 0.00 -
P/EPS -36.01 7,750.00 557.29 -333.08 150.00 789.77 0.00 -
EY -2.78 0.01 0.18 -0.30 0.67 0.13 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 1.81 2.67 3.82 5.77 11.87 0.00 -
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 23/02/10 25/02/09 29/02/08 26/02/07 27/02/06 16/02/05 27/02/04 -
Price 0.69 1.55 1.70 3.18 4.14 6.70 0.24 -
P/RPS 4.37 11.22 8.81 14.78 12.75 9.61 0.00 -
P/EPS -38.83 7,750.00 411.91 -331.00 129.38 761.36 0.00 -
EY -2.58 0.01 0.24 -0.30 0.77 0.13 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 1.81 1.97 3.80 4.98 11.45 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment