[LEBTECH] YoY Annualized Quarter Result on 31-Mar-2011 [#1]

Stock
[LEBTECH] LEBTECH BERHAD
Announcement Date
26-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- 134.24%
YoY- -36.57%
Quarter Report
Latest QR
Upcoming QR
LEBTECH's Result
LEBTECH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 91,568 124,312 40,568 89,392 87,276 60,032 53,352 9.41%
PBT 3,516 30,148 -2,888 3,892 6,168 188 1,820 11.59%
Tax -952 -2,420 484 -964 -1,552 -108 -1,752 -9.66%
NP 2,564 27,728 -2,404 2,928 4,616 80 68 83.06%
-
NP to SH 2,564 27,728 -2,404 2,928 4,616 80 68 83.06%
-
Tax Rate 27.08% 8.03% - 24.77% 25.16% 57.45% 96.26% -
Total Cost 89,004 96,584 42,972 86,464 82,660 59,952 53,284 8.92%
-
Net Worth 126,725 121,388 106,321 106,411 102,488 0 146,455 -2.38%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 126,725 121,388 106,321 106,411 102,488 0 146,455 -2.38%
NOSH 136,484 136,484 136,484 135,555 135,764 136,785 170,000 -3.59%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 2.80% 22.31% -5.93% 3.28% 5.29% 0.13% 0.13% -
ROE 2.02% 22.84% -2.26% 2.75% 4.50% 0.00% 0.05% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 67.09 91.08 29.72 65.94 64.28 43.89 31.38 13.49%
EPS 1.88 20.32 -1.76 2.16 3.40 0.04 0.04 89.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9285 0.8894 0.779 0.785 0.7549 0.00 0.8615 1.25%
Adjusted Per Share Value based on latest NOSH - 135,555
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 194.24 263.69 86.05 189.62 185.13 127.34 113.17 9.41%
EPS 5.44 58.82 -5.10 6.21 9.79 0.17 0.14 83.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6881 2.5749 2.2553 2.2572 2.174 0.00 3.1066 -2.38%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 1.38 1.43 1.35 1.00 0.66 1.51 1.87 -
P/RPS 2.06 1.57 4.54 1.52 1.03 3.44 5.96 -16.22%
P/EPS 73.46 7.04 -76.64 46.30 19.41 2,581.83 4,675.00 -49.93%
EY 1.36 14.21 -1.30 2.16 5.15 0.04 0.02 101.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 1.61 1.73 1.27 0.87 0.00 2.17 -6.07%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 26/05/14 29/05/13 31/05/12 26/05/11 26/05/10 25/05/09 26/05/08 -
Price 1.38 1.43 1.35 1.00 0.74 1.15 1.77 -
P/RPS 2.06 1.57 4.54 1.52 1.15 2.62 5.64 -15.44%
P/EPS 73.46 7.04 -76.64 46.30 21.76 1,966.29 4,425.00 -49.47%
EY 1.36 14.21 -1.30 2.16 4.59 0.05 0.02 101.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 1.61 1.73 1.27 0.98 0.00 2.05 -5.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment