[LEBTECH] QoQ TTM Result on 31-Mar-2011 [#1]

Stock
[LEBTECH] LEBTECH BERHAD
Announcement Date
26-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- -33.76%
YoY- 150.15%
Quarter Report
Latest QR
Upcoming QR
LEBTECH's Result
LEBTECH's Financial Summary
View:
Show?
TTM Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 76,461 80,754 88,509 101,590 101,061 101,286 98,852 -15.69%
PBT 2,485 398 -802 902 1,471 927 2,194 8.63%
Tax -1,265 870 623 -74 -221 -2,061 -1,862 -22.66%
NP 1,220 1,268 -179 828 1,250 -1,134 332 137.56%
-
NP to SH 1,220 1,268 -179 828 1,250 -1,134 332 137.56%
-
Tax Rate 50.91% -218.59% - 8.20% 15.02% 222.33% 84.87% -
Total Cost 75,241 79,486 88,688 100,762 99,811 102,420 98,520 -16.40%
-
Net Worth 106,580 104,964 103,640 106,411 106,564 102,636 104,147 1.54%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 106,580 104,964 103,640 106,411 106,564 102,636 104,147 1.54%
NOSH 136,484 136,000 132,941 135,555 136,271 136,666 137,000 -0.25%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 1.60% 1.57% -0.20% 0.82% 1.24% -1.12% 0.34% -
ROE 1.14% 1.21% -0.17% 0.78% 1.17% -1.10% 0.32% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 56.02 59.38 66.58 74.94 74.16 74.11 72.15 -15.48%
EPS 0.89 0.93 -0.13 0.61 0.92 -0.83 0.24 139.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7809 0.7718 0.7796 0.785 0.782 0.751 0.7602 1.80%
Adjusted Per Share Value based on latest NOSH - 135,555
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 162.19 171.30 187.75 215.49 214.37 214.85 209.69 -15.69%
EPS 2.59 2.69 -0.38 1.76 2.65 -2.41 0.70 138.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2608 2.2265 2.1984 2.2572 2.2605 2.1771 2.2092 1.54%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 1.35 1.40 1.00 1.00 0.99 1.14 0.81 -
P/RPS 2.41 2.36 1.50 1.33 1.33 1.54 1.12 66.44%
P/EPS 151.03 150.16 -742.69 163.71 107.93 -137.39 334.25 -41.03%
EY 0.66 0.67 -0.13 0.61 0.93 -0.73 0.30 68.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.73 1.81 1.28 1.27 1.27 1.52 1.07 37.63%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 29/02/12 22/11/11 24/08/11 26/05/11 25/02/11 26/11/10 24/08/10 -
Price 1.35 1.40 1.30 1.00 0.99 1.14 0.92 -
P/RPS 2.41 2.36 1.95 1.33 1.33 1.54 1.28 52.30%
P/EPS 151.03 150.16 -965.49 163.71 107.93 -137.39 379.64 -45.81%
EY 0.66 0.67 -0.10 0.61 0.93 -0.73 0.26 85.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.73 1.81 1.67 1.27 1.27 1.52 1.21 26.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment