[LEBTECH] YoY Annualized Quarter Result on 31-Mar-2023 [#1]

Announcement Date
29-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 640.54%
YoY- 121.75%
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 19,340 12,128 24,516 35,680 54,808 39,464 28,004 -5.97%
PBT -800 716 -2,684 1,680 936 116 8 -
Tax 0 -328 0 -500 -236 -100 -52 -
NP -800 388 -2,684 1,180 700 16 -44 62.08%
-
NP to SH -564 548 -2,520 1,180 700 16 -44 52.92%
-
Tax Rate - 45.81% - 29.76% 25.21% 86.21% 650.00% -
Total Cost 20,140 11,740 27,200 34,500 54,108 39,448 28,048 -5.36%
-
Net Worth 116,707 116,530 115,724 116,025 128,240 129,878 129,768 -1.75%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 116,707 116,530 115,724 116,025 128,240 129,878 129,768 -1.75%
NOSH 136,484 136,484 136,484 136,484 136,484 136,484 136,484 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin -4.14% 3.20% -10.95% 3.31% 1.28% 0.04% -0.16% -
ROE -0.48% 0.47% -2.18% 1.02% 0.55% 0.01% -0.03% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 14.17 8.89 17.96 26.14 40.16 28.91 20.52 -5.97%
EPS -0.60 0.28 -1.96 0.88 0.52 0.00 -0.04 56.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8551 0.8538 0.8479 0.8501 0.9396 0.9516 0.9508 -1.75%
Adjusted Per Share Value based on latest NOSH - 136,484
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 14.17 8.89 17.96 26.14 40.16 28.91 20.52 -5.97%
EPS -0.60 0.28 -1.96 0.88 0.52 0.00 -0.04 56.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8551 0.8538 0.8479 0.8501 0.9396 0.9516 0.9508 -1.75%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.79 0.75 0.95 0.00 1.01 0.83 1.16 -
P/RPS 5.58 8.44 5.29 0.00 2.52 2.87 5.65 -0.20%
P/EPS -191.17 186.79 -51.45 0.00 196.93 7,080.11 -3,598.21 -38.65%
EY -0.52 0.54 -1.94 0.00 0.51 0.01 -0.03 60.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.88 1.12 0.00 1.07 0.87 1.22 -4.59%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 28/05/24 29/05/23 25/05/22 28/05/21 21/05/20 30/05/19 30/05/18 -
Price 0.69 0.68 0.96 0.00 0.925 0.85 1.07 -
P/RPS 4.87 7.65 5.34 0.00 2.30 2.94 5.21 -1.11%
P/EPS -166.98 169.36 -51.99 0.00 180.35 7,250.71 -3,319.04 -39.21%
EY -0.60 0.59 -1.92 0.00 0.55 0.01 -0.03 64.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.80 1.13 0.00 0.98 0.89 1.13 -5.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment