[LEBTECH] YoY Cumulative Quarter Result on 31-Mar-2023 [#1]

Stock
[LEBTECH] LEBTECH BERHAD
Announcement Date
29-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 85.14%
YoY- 121.75%
Quarter Report
Latest QR
Upcoming QR
LEBTECH's Result
LEBTECH's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 4,835 3,032 6,129 8,920 13,702 9,866 7,001 -5.97%
PBT -200 179 -671 420 234 29 2 -
Tax 0 -82 0 -125 -59 -25 -13 -
NP -200 97 -671 295 175 4 -11 62.08%
-
NP to SH -141 137 -630 295 175 4 -11 52.92%
-
Tax Rate - 45.81% - 29.76% 25.21% 86.21% 650.00% -
Total Cost 5,035 2,935 6,800 8,625 13,527 9,862 7,012 -5.36%
-
Net Worth 116,707 116,530 115,724 116,025 128,240 129,878 129,768 -1.75%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 116,707 116,530 115,724 116,025 128,240 129,878 129,768 -1.75%
NOSH 136,484 136,484 136,484 136,484 136,484 136,484 136,484 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin -4.14% 3.20% -10.95% 3.31% 1.28% 0.04% -0.16% -
ROE -0.12% 0.12% -0.54% 0.25% 0.14% 0.00% -0.01% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 3.54 2.22 4.49 6.54 10.04 7.23 5.13 -5.99%
EPS -0.15 0.07 -0.49 0.22 0.13 0.00 -0.01 56.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8551 0.8538 0.8479 0.8501 0.9396 0.9516 0.9508 -1.75%
Adjusted Per Share Value based on latest NOSH - 136,484
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 10.26 6.43 13.00 18.92 29.06 20.93 14.85 -5.97%
EPS -0.30 0.29 -1.34 0.63 0.37 0.01 -0.02 56.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4756 2.4718 2.4548 2.4611 2.7203 2.755 2.7527 -1.75%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.79 0.75 0.95 0.00 1.01 0.83 1.16 -
P/RPS 22.30 33.76 21.16 0.00 10.06 11.48 22.61 -0.22%
P/EPS -764.70 747.18 -205.81 0.00 787.71 28,320.43 -14,392.86 -38.65%
EY -0.13 0.13 -0.49 0.00 0.13 0.00 -0.01 53.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.88 1.12 0.00 1.07 0.87 1.22 -4.59%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 28/05/24 29/05/23 25/05/22 28/05/21 21/05/20 30/05/19 30/05/18 -
Price 0.69 0.68 0.96 0.00 0.925 0.85 1.07 -
P/RPS 19.48 30.61 21.38 0.00 9.21 11.76 20.86 -1.13%
P/EPS -667.90 677.44 -207.98 0.00 721.42 29,002.85 -13,276.17 -39.21%
EY -0.15 0.15 -0.48 0.00 0.14 0.00 -0.01 56.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.80 1.13 0.00 0.98 0.89 1.13 -5.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment