[WCT] YoY Annualized Quarter Result on 31-Jul-2000 [#2]

Stock
[WCT] WCT HOLDINGS BERHAD
Announcement Date
19-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jul-2000 [#2]
Profit Trend
QoQ- 20.21%
YoY- 27.06%
Quarter Report
Latest QR
Upcoming QR
WCT's Result
WCT's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/04 30/06/03 31/07/02 31/07/00 31/07/99 31/07/98 CAGR
Revenue 810,236 936,192 683,126 399,272 284,380 456,692 -0.60%
PBT 125,076 101,810 94,874 58,460 41,676 27,786 -1.58%
Tax -41,706 -24,596 -27,306 -17,252 -9,244 -7,982 -1.74%
NP 83,370 77,214 67,568 41,208 32,432 19,804 -1.51%
-
NP to SH 83,686 77,214 67,568 41,208 32,432 19,804 -1.51%
-
Tax Rate 33.34% 24.16% 28.78% 29.51% 22.18% 28.73% -
Total Cost 726,866 858,978 615,558 358,064 251,948 436,888 -0.53%
-
Net Worth 438,638 316,889 248,018 157,997 0 0 -100.00%
Dividend
30/06/04 30/06/03 31/07/02 31/07/00 31/07/99 31/07/98 CAGR
Div 17,522 14,642 13,440 8,777 - - -100.00%
Div Payout % 20.94% 18.96% 19.89% 21.30% - - -
Equity
30/06/04 30/06/03 31/07/02 31/07/00 31/07/99 31/07/98 CAGR
Net Worth 438,638 316,889 248,018 157,997 0 0 -100.00%
NOSH 116,814 97,615 96,004 58,517 57,667 37,621 -1.19%
Ratio Analysis
30/06/04 30/06/03 31/07/02 31/07/00 31/07/99 31/07/98 CAGR
NP Margin 10.29% 8.25% 9.89% 10.32% 11.40% 4.34% -
ROE 19.08% 24.37% 27.24% 26.08% 0.00% 0.00% -
Per Share
30/06/04 30/06/03 31/07/02 31/07/00 31/07/99 31/07/98 CAGR
RPS 693.61 959.06 711.56 682.31 493.14 1,213.91 0.59%
EPS 71.64 79.10 70.38 70.42 56.24 52.64 -0.32%
DPS 15.00 15.00 14.00 15.00 0.00 0.00 -100.00%
NAPS 3.755 3.2463 2.5834 2.70 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 58,502
30/06/04 30/06/03 31/07/02 31/07/00 31/07/99 31/07/98 CAGR
RPS 51.94 60.02 43.80 25.60 18.23 29.28 -0.60%
EPS 5.37 4.95 4.33 2.64 2.08 1.27 -1.51%
DPS 1.12 0.94 0.86 0.56 0.00 0.00 -100.00%
NAPS 0.2812 0.2032 0.159 0.1013 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 31/07/02 31/07/00 31/07/99 31/07/98 CAGR
Date 30/06/04 30/06/03 31/07/02 31/07/00 - - -
Price 2.60 2.42 2.40 2.00 0.00 0.00 -
P/RPS 0.37 0.25 0.34 0.29 0.00 0.00 -100.00%
P/EPS 3.63 3.06 3.41 2.84 0.00 0.00 -100.00%
EY 27.55 32.69 29.32 35.21 0.00 0.00 -100.00%
DY 5.77 6.20 5.83 7.50 0.00 0.00 -100.00%
P/NAPS 0.69 0.75 0.93 0.74 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 31/07/02 31/07/00 31/07/99 31/07/98 CAGR
Date 27/08/04 25/08/03 26/09/02 19/09/00 23/09/99 - -
Price 2.17 2.85 2.25 1.89 0.00 0.00 -
P/RPS 0.31 0.30 0.32 0.28 0.00 0.00 -100.00%
P/EPS 3.03 3.60 3.20 2.68 0.00 0.00 -100.00%
EY 33.01 27.75 31.28 37.26 0.00 0.00 -100.00%
DY 6.91 5.26 6.22 7.94 0.00 0.00 -100.00%
P/NAPS 0.58 0.88 0.87 0.70 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment