[WCT] YoY Annualized Quarter Result on 31-Jul-1998 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-1999
Quarter
31-Jul-1998 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Revenue 403,192 399,272 284,380 456,692 0.12%
PBT 63,902 58,460 41,676 27,786 -0.85%
Tax -18,510 -17,252 -9,244 -7,982 -0.86%
NP 45,392 41,208 32,432 19,804 -0.85%
-
NP to SH 45,392 41,208 32,432 19,804 -0.85%
-
Tax Rate 28.97% 29.51% 22.18% 28.73% -
Total Cost 357,800 358,064 251,948 436,888 0.20%
-
Net Worth 189,051 157,997 0 0 -100.00%
Dividend
31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Div 9,413 8,777 - - -100.00%
Div Payout % 20.74% 21.30% - - -
Equity
31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Net Worth 189,051 157,997 0 0 -100.00%
NOSH 94,135 58,517 57,667 37,621 -0.94%
Ratio Analysis
31/07/01 31/07/00 31/07/99 31/07/98 CAGR
NP Margin 11.26% 10.32% 11.40% 4.34% -
ROE 24.01% 26.08% 0.00% 0.00% -
Per Share
31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 428.31 682.31 493.14 1,213.91 1.07%
EPS 48.22 70.42 56.24 52.64 0.09%
DPS 10.00 15.00 0.00 0.00 -100.00%
NAPS 2.0083 2.70 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 26.91 26.65 18.98 30.48 0.12%
EPS 3.03 2.75 2.16 1.32 -0.85%
DPS 0.63 0.59 0.00 0.00 -100.00%
NAPS 0.1262 0.1055 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 31/07/01 31/07/00 - - -
Price 1.40 2.00 0.00 0.00 -
P/RPS 0.33 0.29 0.00 0.00 -100.00%
P/EPS 2.90 2.84 0.00 0.00 -100.00%
EY 34.44 35.21 0.00 0.00 -100.00%
DY 7.14 7.50 0.00 0.00 -100.00%
P/NAPS 0.70 0.74 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 27/09/01 19/09/00 23/09/99 - -
Price 1.35 1.89 0.00 0.00 -
P/RPS 0.32 0.28 0.00 0.00 -100.00%
P/EPS 2.80 2.68 0.00 0.00 -100.00%
EY 35.72 37.26 0.00 0.00 -100.00%
DY 7.41 7.94 0.00 0.00 -100.00%
P/NAPS 0.67 0.70 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment