[WCT] YoY Annualized Quarter Result on 31-Oct-1998 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-1999
Quarter
31-Oct-1998 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Revenue 439,610 433,636 308,532 0 -100.00%
PBT 67,744 56,177 43,460 0 -100.00%
Tax -19,326 -16,794 -10,824 0 -100.00%
NP 48,417 39,382 32,636 0 -100.00%
-
NP to SH 48,417 39,382 32,636 0 -100.00%
-
Tax Rate 28.53% 29.89% 24.91% - -
Total Cost 391,193 394,253 275,896 0 -100.00%
-
Net Worth 202,776 166,646 139,843 0 -100.00%
Dividend
31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Div 6,296 - - - -100.00%
Div Payout % 13.00% - - - -
Equity
31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Net Worth 202,776 166,646 139,843 0 -100.00%
NOSH 94,442 94,007 57,715 37,621 -0.94%
Ratio Analysis
31/10/01 31/10/00 31/10/99 31/10/98 CAGR
NP Margin 11.01% 9.08% 10.58% 0.00% -
ROE 23.88% 23.63% 23.34% 0.00% -
Per Share
31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 465.48 461.28 534.58 0.00 -100.00%
EPS 51.27 41.89 56.55 0.00 -100.00%
DPS 6.67 0.00 0.00 0.00 -100.00%
NAPS 2.1471 1.7727 2.423 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 28.18 27.80 19.78 0.00 -100.00%
EPS 3.10 2.52 2.09 0.00 -100.00%
DPS 0.40 0.00 0.00 0.00 -100.00%
NAPS 0.13 0.1068 0.0897 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date 31/10/01 31/10/00 - - -
Price 1.69 1.22 0.00 0.00 -
P/RPS 0.36 0.26 0.00 0.00 -100.00%
P/EPS 3.30 2.91 0.00 0.00 -100.00%
EY 30.34 34.34 0.00 0.00 -100.00%
DY 3.94 0.00 0.00 0.00 -100.00%
P/NAPS 0.79 0.69 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date 10/12/01 14/12/00 30/12/99 - -
Price 1.82 0.98 0.00 0.00 -
P/RPS 0.39 0.21 0.00 0.00 -100.00%
P/EPS 3.55 2.34 0.00 0.00 -100.00%
EY 28.17 42.75 0.00 0.00 -100.00%
DY 3.66 0.00 0.00 0.00 -100.00%
P/NAPS 0.85 0.55 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment