[WCT] YoY Quarter Result on 31-Oct-1998 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-1999
Quarter
31-Oct-1998 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Revenue 128,112 125,591 89,208 0 -100.00%
PBT 18,856 12,903 11,757 0 -100.00%
Tax -5,240 -3,970 -3,470 0 -100.00%
NP 13,616 8,933 8,287 0 -100.00%
-
NP to SH 13,616 8,933 8,287 0 -100.00%
-
Tax Rate 27.79% 30.77% 29.51% - -
Total Cost 114,496 116,658 80,921 0 -100.00%
-
Net Worth 202,738 166,689 139,828 0 -100.00%
Dividend
31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Net Worth 202,738 166,689 139,828 0 -100.00%
NOSH 94,424 94,031 57,708 0 -100.00%
Ratio Analysis
31/10/01 31/10/00 31/10/99 31/10/98 CAGR
NP Margin 10.63% 7.11% 9.29% 0.00% -
ROE 6.72% 5.36% 5.93% 0.00% -
Per Share
31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 135.68 133.56 154.58 0.00 -100.00%
EPS 14.42 9.50 14.36 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.1471 1.7727 2.423 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 8.21 8.05 5.72 0.00 -100.00%
EPS 0.87 0.57 0.53 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.1069 0.0896 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date 31/10/01 31/10/00 - - -
Price 1.69 1.22 0.00 0.00 -
P/RPS 1.25 0.91 0.00 0.00 -100.00%
P/EPS 11.72 12.84 0.00 0.00 -100.00%
EY 8.53 7.79 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.69 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date 10/12/01 14/12/00 30/12/99 - -
Price 1.82 0.98 0.00 0.00 -
P/RPS 1.34 0.73 0.00 0.00 -100.00%
P/EPS 12.62 10.32 0.00 0.00 -100.00%
EY 7.92 9.69 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.55 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment