[PLS] YoY Annualized Quarter Result on 31-Dec-2013 [#3]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
28-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
31-Dec-2013 [#3]
Profit Trend
QoQ- 6.44%
YoY- 119.71%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Revenue 58,429 33,700 60,229 60,352 66,554 135,965 93,748 -7.57%
PBT -8,216 -17,498 -1,713 12,542 5,745 24,994 16,164 -
Tax -525 1,936 -3,022 -3,481 -2,282 -3,584 -333 7.87%
NP -8,741 -15,562 -4,736 9,061 3,462 21,410 15,830 -
-
NP to SH -6,361 -9,569 -4,238 9,658 4,396 17,317 14,236 -
-
Tax Rate - - - 27.75% 39.72% 14.34% 2.06% -
Total Cost 67,170 49,262 64,965 51,290 63,092 114,554 77,917 -2.44%
-
Net Worth 406,741 424,350 417,097 405,728 106,928 104,838 92,403 27.98%
Dividend
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Net Worth 406,741 424,350 417,097 405,728 106,928 104,838 92,403 27.98%
NOSH 326,700 326,700 326,700 326,700 326,700 326,700 326,513 0.00%
Ratio Analysis
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
NP Margin -14.96% -46.18% -7.86% 15.01% 5.20% 15.75% 16.89% -
ROE -1.56% -2.26% -1.02% 2.38% 4.11% 16.52% 15.41% -
Per Share
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 17.88 10.32 18.44 18.47 20.37 41.62 28.71 -7.58%
EPS -1.95 -2.93 -1.29 2.96 1.35 5.31 4.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.245 1.2989 1.2767 1.2419 0.3273 0.3209 0.283 27.97%
Adjusted Per Share Value based on latest NOSH - 326,700
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 13.29 7.67 13.70 13.73 15.14 30.93 21.32 -7.56%
EPS -1.45 -2.18 -0.96 2.20 1.00 3.94 3.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9252 0.9653 0.9488 0.9229 0.2432 0.2385 0.2102 27.98%
Price Multiplier on Financial Quarter End Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 -
Price 1.01 1.08 1.02 1.63 1.16 0.99 1.34 -
P/RPS 5.65 10.47 5.53 8.82 5.69 2.38 4.67 3.22%
P/EPS -51.87 -36.87 -78.62 55.13 86.21 18.68 30.73 -
EY -1.93 -2.71 -1.27 1.81 1.16 5.35 3.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.83 0.80 1.31 3.54 3.09 4.73 -25.46%
Price Multiplier on Announcement Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 28/02/17 24/02/16 17/02/15 28/02/14 27/02/13 27/02/12 25/02/11 -
Price 0.99 1.00 1.01 1.53 1.07 1.08 1.41 -
P/RPS 5.54 9.69 5.48 8.28 5.25 2.60 4.91 2.03%
P/EPS -50.84 -34.14 -77.85 51.75 79.52 20.37 32.34 -
EY -1.97 -2.93 -1.28 1.93 1.26 4.91 3.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.77 0.79 1.23 3.27 3.37 4.98 -26.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment