[PLS] YoY Annualized Quarter Result on 31-Dec-2014 [#3]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
17-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Dec-2014 [#3]
Profit Trend
QoQ- 31.7%
YoY- -143.88%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Revenue 83,297 58,429 33,700 60,229 60,352 66,554 135,965 -7.83%
PBT 2,738 -8,216 -17,498 -1,713 12,542 5,745 24,994 -30.80%
Tax -3,193 -525 1,936 -3,022 -3,481 -2,282 -3,584 -1.90%
NP -454 -8,741 -15,562 -4,736 9,061 3,462 21,410 -
-
NP to SH 153 -6,361 -9,569 -4,238 9,658 4,396 17,317 -54.49%
-
Tax Rate 116.62% - - - 27.75% 39.72% 14.34% -
Total Cost 83,751 67,170 49,262 64,965 51,290 63,092 114,554 -5.08%
-
Net Worth 402,331 406,741 424,350 417,097 405,728 106,928 104,838 25.09%
Dividend
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Net Worth 402,331 406,741 424,350 417,097 405,728 106,928 104,838 25.09%
NOSH 326,700 326,700 326,700 326,700 326,700 326,700 326,700 0.00%
Ratio Analysis
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
NP Margin -0.55% -14.96% -46.18% -7.86% 15.01% 5.20% 15.75% -
ROE 0.04% -1.56% -2.26% -1.02% 2.38% 4.11% 16.52% -
Per Share
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 25.50 17.88 10.32 18.44 18.47 20.37 41.62 -7.83%
EPS 0.05 -1.95 -2.93 -1.29 2.96 1.35 5.31 -54.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2315 1.245 1.2989 1.2767 1.2419 0.3273 0.3209 25.09%
Adjusted Per Share Value based on latest NOSH - 326,700
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 18.95 13.29 7.67 13.70 13.73 15.14 30.93 -7.83%
EPS 0.03 -1.45 -2.18 -0.96 2.20 1.00 3.94 -55.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9152 0.9252 0.9653 0.9488 0.9229 0.2432 0.2385 25.09%
Price Multiplier on Financial Quarter End Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 -
Price 0.85 1.01 1.08 1.02 1.63 1.16 0.99 -
P/RPS 3.33 5.65 10.47 5.53 8.82 5.69 2.38 5.75%
P/EPS 1,811.06 -51.87 -36.87 -78.62 55.13 86.21 18.68 114.18%
EY 0.06 -1.93 -2.71 -1.27 1.81 1.16 5.35 -52.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.81 0.83 0.80 1.31 3.54 3.09 -22.09%
Price Multiplier on Announcement Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 26/02/18 28/02/17 24/02/16 17/02/15 28/02/14 27/02/13 27/02/12 -
Price 0.865 0.99 1.00 1.01 1.53 1.07 1.08 -
P/RPS 3.39 5.54 9.69 5.48 8.28 5.25 2.60 4.51%
P/EPS 1,843.02 -50.84 -34.14 -77.85 51.75 79.52 20.37 111.73%
EY 0.05 -1.97 -2.93 -1.28 1.93 1.26 4.91 -53.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.80 0.77 0.79 1.23 3.27 3.37 -23.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment