[MAXBIZ] YoY Annualized Quarter Result on 31-Mar-2001 [#1]

Announcement Date
31-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 45.89%
YoY- -44.36%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 4,176 56,004 50,272 67,876 182,668 -61.09%
PBT -27,428 -19,896 -23,152 -19,436 -13,464 19.45%
Tax 0 0 -56 19,436 13,464 -
NP -27,428 -19,896 -23,208 0 0 -
-
NP to SH -27,428 -19,896 -23,208 -19,436 -13,464 19.45%
-
Tax Rate - - - - - -
Total Cost 31,604 75,900 73,480 67,876 182,668 -35.48%
-
Net Worth -168,575 -144,199 -111,999 -54,188 -3,000 173.60%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth -168,575 -144,199 -111,999 -54,188 -3,000 173.60%
NOSH 19,997 19,999 19,999 19,995 20,000 -0.00%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -656.80% -35.53% -46.16% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 20.88 280.02 251.36 339.45 913.34 -61.09%
EPS -137.16 -99.48 -116.04 -97.20 -67.32 19.45%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS -8.43 -7.21 -5.60 -2.71 -0.15 173.61%
Adjusted Per Share Value based on latest NOSH - 19,995
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 2.94 39.37 35.34 47.72 128.43 -61.07%
EPS -19.28 -13.99 -16.32 -13.66 -9.47 19.43%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.1852 -1.0138 -0.7874 -0.381 -0.0211 173.57%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 - - - -
Price 0.08 0.08 0.00 0.00 0.00 -
P/RPS 0.00 0.03 0.00 0.00 0.00 -
P/EPS 0.00 -0.08 0.00 0.00 0.00 -
EY 0.00 -1,243.50 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/05/04 30/05/03 31/05/02 31/05/01 31/05/00 -
Price 0.08 0.08 0.00 0.00 0.00 -
P/RPS 0.00 0.03 0.00 0.00 0.00 -
P/EPS 0.00 -0.08 0.00 0.00 0.00 -
EY 0.00 -1,243.50 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment