[NATWIDE] YoY Annualized Quarter Result on 30-Jun-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Jun-1999 [#1]
Profit Trend
QoQ- 73.9%
YoY--%
View:
Show?
Annualized Quarter Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 64,672 61,104 58,356 52,984 -0.20%
PBT 7,848 8,000 12,848 11,564 0.40%
Tax -2,148 -3,420 -3,596 -3,236 0.42%
NP 5,700 4,580 9,252 8,328 0.39%
-
NP to SH 5,700 4,580 9,252 8,328 0.39%
-
Tax Rate 27.37% 42.75% 27.99% 27.98% -
Total Cost 58,972 56,524 49,104 44,656 -0.28%
-
Net Worth 49,227 48,089 45,877 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 49,227 48,089 45,877 0 -100.00%
NOSH 43,181 19,083 19,115 19,100 -0.83%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 8.81% 7.50% 15.85% 15.72% -
ROE 11.58% 9.52% 20.17% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 149.77 320.20 305.28 277.39 0.63%
EPS 13.20 24.00 48.40 43.60 1.23%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.14 2.52 2.40 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,100
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 52.48 49.58 47.35 42.99 -0.20%
EPS 4.63 3.72 7.51 6.76 0.39%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.3994 0.3902 0.3723 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 1.86 4.02 2.36 0.00 -
P/RPS 1.24 1.26 0.77 0.00 -100.00%
P/EPS 14.09 16.75 4.88 0.00 -100.00%
EY 7.10 5.97 20.51 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 1.60 0.98 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 20/08/02 21/08/01 24/08/00 - -
Price 1.91 4.02 2.71 0.00 -
P/RPS 1.28 1.26 0.89 0.00 -100.00%
P/EPS 14.47 16.75 5.60 0.00 -100.00%
EY 6.91 5.97 17.86 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.68 1.60 1.13 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment