[NATWIDE] YoY TTM Result on 30-Jun-1999 [#1]

Stock
[NATWIDE] NATIONWIDE EXPRESS HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Jun-1999 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
NATWIDE's Result
NATWIDE's Financial Summary
View:
Show?
TTM Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 63,043 59,528 56,746 36,467 -0.56%
PBT 8,354 8,074 12,359 6,726 -0.22%
Tax -3,180 -2,569 -3,081 -809 -1.40%
NP 5,174 5,505 9,278 5,917 0.13%
-
NP to SH 5,174 5,505 9,278 5,917 0.13%
-
Tax Rate 38.07% 31.82% 24.93% 12.03% -
Total Cost 57,869 54,023 47,468 30,550 -0.65%
-
Net Worth 49,227 48,089 45,877 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 5,275 4,067 5,349 1,429 -1.33%
Div Payout % 101.96% 73.89% 57.66% 24.16% -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 49,227 48,089 45,877 0 -100.00%
NOSH 43,181 19,083 19,115 19,100 -0.83%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 8.21% 9.25% 16.35% 16.23% -
ROE 10.51% 11.45% 20.22% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 145.99 311.94 296.86 190.92 0.27%
EPS 11.98 28.85 48.54 30.98 0.98%
DPS 12.22 21.31 28.00 7.48 -0.50%
NAPS 1.14 2.52 2.40 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,100
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 51.16 48.30 46.05 29.59 -0.56%
EPS 4.20 4.47 7.53 4.80 0.13%
DPS 4.28 3.30 4.34 1.16 -1.33%
NAPS 0.3994 0.3902 0.3723 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 1.86 4.02 2.36 0.00 -
P/RPS 1.27 1.29 0.79 0.00 -100.00%
P/EPS 15.52 13.94 4.86 0.00 -100.00%
EY 6.44 7.18 20.57 0.00 -100.00%
DY 6.57 5.30 11.86 0.00 -100.00%
P/NAPS 1.63 1.60 0.98 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 20/08/02 21/08/01 24/08/00 - -
Price 1.91 4.02 2.71 0.00 -
P/RPS 1.31 1.29 0.91 0.00 -100.00%
P/EPS 15.94 13.94 5.58 0.00 -100.00%
EY 6.27 7.18 17.91 0.00 -100.00%
DY 6.40 5.30 10.33 0.00 -100.00%
P/NAPS 1.68 1.60 1.13 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment