[BERTAM] YoY Annualized Quarter Result on 31-Mar-2012 [#1]

Stock
[BERTAM] BERTAM ALLIANCE BHD
Announcement Date
23-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- 7.8%
YoY- 7.89%
Quarter Report
Latest QR
Upcoming QR
BERTAM's Result
BERTAM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 60,616 30,980 17,068 70,864 73,488 23,288 34,400 9.89%
PBT 19,248 2,416 2,640 20,556 17,536 184 2,288 42.58%
Tax -6,920 -996 -460 -5,428 -3,784 -1,212 -900 40.46%
NP 12,328 1,420 2,180 15,128 13,752 -1,028 1,388 43.88%
-
NP to SH 12,336 1,424 2,188 13,612 12,616 -260 1,348 44.60%
-
Tax Rate 35.95% 41.23% 17.42% 26.41% 21.58% 658.70% 39.34% -
Total Cost 48,288 29,560 14,888 55,736 59,736 24,316 33,012 6.54%
-
Net Worth 173,675 171,607 169,539 167,472 156,669 147,333 143,225 3.26%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 173,675 171,607 169,539 167,472 156,669 147,333 143,225 3.26%
NOSH 206,756 206,756 206,756 206,756 206,143 216,666 210,625 -0.30%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 20.34% 4.58% 12.77% 21.35% 18.71% -4.41% 4.03% -
ROE 7.10% 0.83% 1.29% 8.13% 8.05% -0.18% 0.94% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 29.32 14.98 8.26 34.27 35.65 10.75 16.33 10.24%
EPS 5.96 0.68 1.04 6.60 6.12 -0.12 0.64 45.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.84 0.83 0.82 0.81 0.76 0.68 0.68 3.58%
Adjusted Per Share Value based on latest NOSH - 206,756
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 12.53 6.40 3.53 14.65 15.19 4.81 7.11 9.89%
EPS 2.55 0.29 0.45 2.81 2.61 -0.05 0.28 44.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.359 0.3547 0.3504 0.3462 0.3238 0.3045 0.296 3.26%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 0.73 0.74 0.64 0.82 0.73 0.26 0.19 -
P/RPS 2.49 4.94 7.75 2.39 2.05 2.42 1.16 13.57%
P/EPS 12.24 107.44 60.48 12.46 11.93 -216.67 29.69 -13.72%
EY 8.17 0.93 1.65 8.03 8.38 -0.46 3.37 15.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.89 0.78 1.01 0.96 0.38 0.28 20.78%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 15/05/15 27/05/14 22/05/13 23/05/12 20/05/11 26/05/10 27/05/09 -
Price 0.71 1.04 0.715 0.64 0.93 0.26 0.24 -
P/RPS 2.42 6.94 8.66 1.87 2.61 2.42 1.47 8.65%
P/EPS 11.90 151.00 67.56 9.72 15.20 -216.67 37.50 -17.40%
EY 8.40 0.66 1.48 10.29 6.58 -0.46 2.67 21.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 1.25 0.87 0.79 1.22 0.38 0.35 15.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment