[SUIWAH] YoY Annualized Quarter Result on 29-Feb-2000 [#3]

Stock
[SUIWAH] SUIWAH CORPORATION BHD
Announcement Date
26-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2000
Quarter
29-Feb-2000 [#3]
Profit Trend
QoQ- 52.91%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SUIWAH's Result
SUIWAH's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Revenue 304,865 280,702 246,194 221,996 0 -100.00%
PBT 17,616 14,206 14,821 12,690 0 -100.00%
Tax -6,648 -4,186 -3,394 -3,326 0 -100.00%
NP 10,968 10,020 11,426 9,364 0 -100.00%
-
NP to SH 10,968 10,020 11,426 9,364 0 -100.00%
-
Tax Rate 37.74% 29.47% 22.90% 26.21% - -
Total Cost 293,897 270,682 234,768 212,632 0 -100.00%
-
Net Worth 64,311 59,028 52,359 44,032 0 -100.00%
Dividend
28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Net Worth 64,311 59,028 52,359 44,032 0 -100.00%
NOSH 40,703 40,709 18,501 18,501 18,500 -0.81%
Ratio Analysis
28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
NP Margin 3.60% 3.57% 4.64% 4.22% 0.00% -
ROE 17.05% 16.97% 21.82% 21.27% 0.00% -
Per Share
28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
RPS 748.99 689.52 1,330.66 1,199.91 0.00 -100.00%
EPS 26.95 24.61 61.76 50.61 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.58 1.45 2.83 2.38 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 18,500
28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
RPS 499.78 460.17 403.60 363.93 0.00 -100.00%
EPS 17.98 16.43 18.73 15.35 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0543 0.9677 0.8584 0.7218 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Date 28/02/03 28/02/02 28/02/01 29/02/00 - -
Price 2.07 2.40 4.32 13.50 0.00 -
P/RPS 0.28 0.35 0.32 1.13 0.00 -100.00%
P/EPS 7.68 9.75 6.99 26.67 0.00 -100.00%
EY 13.02 10.26 14.30 3.75 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 1.66 1.53 5.67 0.00 -100.00%
Price Multiplier on Announcement Date
28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Date 28/04/03 29/04/02 23/04/01 26/04/00 - -
Price 1.80 3.28 2.88 12.20 0.00 -
P/RPS 0.24 0.48 0.22 1.02 0.00 -100.00%
P/EPS 6.68 13.33 4.66 24.10 0.00 -100.00%
EY 14.97 7.50 21.44 4.15 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 2.26 1.02 5.13 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment