[SUIWAH] YoY TTM Result on 29-Feb-2000 [#3]

Stock
[SUIWAH] SUIWAH CORPORATION BHD
Announcement Date
26-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2000
Quarter
29-Feb-2000 [#3]
Profit Trend
QoQ- 129.36%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SUIWAH's Result
SUIWAH's Financial Summary
View:
Show?
TTM Result
28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Revenue 311,021 265,189 240,021 166,497 23.15%
PBT 14,207 10,394 12,976 9,518 14.28%
Tax -7,565 -2,879 -3,166 -2,495 44.73%
NP 6,642 7,515 9,810 7,023 -1.84%
-
NP to SH 6,642 5,642 9,810 7,023 -1.84%
-
Tax Rate 53.25% 27.70% 24.40% 26.21% -
Total Cost 304,379 257,674 230,211 159,474 24.04%
-
Net Worth 64,334 58,994 52,352 44,031 13.47%
Dividend
28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Div - 1,850 1,850 - -
Div Payout % - 32.80% 18.87% - -
Equity
28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Net Worth 64,334 58,994 52,352 44,031 13.47%
NOSH 40,718 40,686 18,499 18,500 30.07%
Ratio Analysis
28/02/03 28/02/02 28/02/01 29/02/00 CAGR
NP Margin 2.14% 2.83% 4.09% 4.22% -
ROE 10.32% 9.56% 18.74% 15.95% -
Per Share
28/02/03 28/02/02 28/02/01 29/02/00 CAGR
RPS 763.84 651.79 1,297.48 899.95 -5.31%
EPS 16.31 13.87 53.03 37.96 -24.54%
DPS 0.00 4.55 10.00 0.00 -
NAPS 1.58 1.45 2.83 2.38 -12.76%
Adjusted Per Share Value based on latest NOSH - 18,500
28/02/03 28/02/02 28/02/01 29/02/00 CAGR
RPS 509.87 434.74 393.48 272.95 23.15%
EPS 10.89 9.25 16.08 11.51 -1.82%
DPS 0.00 3.03 3.03 0.00 -
NAPS 1.0547 0.9671 0.8582 0.7218 13.47%
Price Multiplier on Financial Quarter End Date
28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Date 28/02/03 28/02/02 28/02/01 29/02/00 -
Price 2.07 2.40 4.32 13.50 -
P/RPS 0.27 0.37 0.33 1.50 -43.53%
P/EPS 12.69 17.31 8.15 35.56 -29.06%
EY 7.88 5.78 12.28 2.81 41.01%
DY 0.00 1.90 2.31 0.00 -
P/NAPS 1.31 1.66 1.53 5.67 -38.63%
Price Multiplier on Announcement Date
28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Date 28/04/03 29/04/02 23/04/01 - -
Price 1.80 3.28 2.88 0.00 -
P/RPS 0.24 0.50 0.22 0.00 -
P/EPS 11.03 23.65 5.43 0.00 -
EY 9.06 4.23 18.41 0.00 -
DY 0.00 1.39 3.47 0.00 -
P/NAPS 1.14 2.26 1.02 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment