[SUIWAH] YoY Cumulative Quarter Result on 29-Feb-2000 [#3]

Stock
[SUIWAH] SUIWAH CORPORATION BHD
Announcement Date
26-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2000
Quarter
29-Feb-2000 [#3]
Profit Trend
QoQ- 129.36%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SUIWAH's Result
SUIWAH's Financial Summary
View:
Show?
Cumulative Result
28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Revenue 228,649 210,527 184,646 166,497 0 -100.00%
PBT 13,212 10,655 11,116 9,518 0 -100.00%
Tax -4,986 -3,140 -2,546 -2,495 0 -100.00%
NP 8,226 7,515 8,570 7,023 0 -100.00%
-
NP to SH 8,226 7,515 8,570 7,023 0 -100.00%
-
Tax Rate 37.74% 29.47% 22.90% 26.21% - -
Total Cost 220,423 203,012 176,076 159,474 0 -100.00%
-
Net Worth 64,311 59,028 52,359 44,032 0 -100.00%
Dividend
28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Net Worth 64,311 59,028 52,359 44,032 0 -100.00%
NOSH 40,703 40,709 18,501 18,501 18,500 -0.81%
Ratio Analysis
28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
NP Margin 3.60% 3.57% 4.64% 4.22% 0.00% -
ROE 12.79% 12.73% 16.37% 15.95% 0.00% -
Per Share
28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
RPS 561.74 517.14 997.99 899.93 0.00 -100.00%
EPS 20.21 18.46 46.32 37.96 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.58 1.45 2.83 2.38 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 18,500
28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
RPS 374.83 345.13 302.70 272.95 0.00 -100.00%
EPS 13.49 12.32 14.05 11.51 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0543 0.9677 0.8584 0.7218 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Date 28/02/03 28/02/02 28/02/01 29/02/00 - -
Price 2.07 2.40 4.32 13.50 0.00 -
P/RPS 0.37 0.46 0.43 1.50 0.00 -100.00%
P/EPS 10.24 13.00 9.33 35.56 0.00 -100.00%
EY 9.76 7.69 10.72 2.81 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 1.66 1.53 5.67 0.00 -100.00%
Price Multiplier on Announcement Date
28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Date 28/04/03 29/04/02 23/04/01 26/04/00 - -
Price 1.80 3.28 2.88 12.20 0.00 -
P/RPS 0.32 0.63 0.29 1.36 0.00 -100.00%
P/EPS 8.91 17.77 6.22 32.14 0.00 -100.00%
EY 11.23 5.63 16.08 3.11 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 2.26 1.02 5.13 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment