[SUIWAH] YoY Quarter Result on 28-Feb-1999 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-1999
Quarter
28-Feb-1999 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Revenue 82,653 74,282 73,006 0 -100.00%
PBT 4,935 4,923 5,214 0 -100.00%
Tax -1,436 -1,053 -1,253 0 -100.00%
NP 3,499 3,870 3,961 0 -100.00%
-
NP to SH 3,499 3,870 3,961 0 -100.00%
-
Tax Rate 29.10% 21.39% 24.03% - -
Total Cost 79,154 70,412 69,045 0 -100.00%
-
Net Worth 58,994 52,352 44,031 0 -100.00%
Dividend
28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Net Worth 58,994 52,352 44,031 0 -100.00%
NOSH 40,686 18,499 18,500 0 -100.00%
Ratio Analysis
28/02/02 28/02/01 29/02/00 28/02/99 CAGR
NP Margin 4.23% 5.21% 5.43% 0.00% -
ROE 5.93% 7.39% 9.00% 0.00% -
Per Share
28/02/02 28/02/01 29/02/00 28/02/99 CAGR
RPS 203.15 401.55 394.61 0.00 -100.00%
EPS 8.60 20.92 21.41 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.45 2.83 2.38 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
28/02/02 28/02/01 29/02/00 28/02/99 CAGR
RPS 135.50 121.77 119.68 0.00 -100.00%
EPS 5.74 6.34 6.49 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.9671 0.8582 0.7218 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Date 28/02/02 28/02/01 29/02/00 - -
Price 2.40 4.32 13.50 0.00 -
P/RPS 1.18 1.08 3.42 0.00 -100.00%
P/EPS 27.91 20.65 63.05 0.00 -100.00%
EY 3.58 4.84 1.59 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.66 1.53 5.67 0.00 -100.00%
Price Multiplier on Announcement Date
28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Date 29/04/02 23/04/01 26/04/00 - -
Price 3.28 2.88 12.20 0.00 -
P/RPS 1.61 0.72 3.09 0.00 -100.00%
P/EPS 38.14 13.77 56.98 0.00 -100.00%
EY 2.62 7.26 1.75 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.26 1.02 5.13 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment