[PRESTAR] YoY Annualized Quarter Result on 30-Jun-2014 [#2]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
27-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 23.58%
YoY- -2.85%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 689,090 596,010 622,094 626,210 603,828 571,432 554,458 3.68%
PBT 84,400 27,578 17,200 24,920 24,994 8,686 22,086 25.01%
Tax -19,324 -6,344 -5,714 -7,614 -5,912 -2,174 -5,496 23.28%
NP 65,076 21,234 11,486 17,306 19,082 6,512 16,590 25.55%
-
NP to SH 54,654 16,646 8,868 14,162 14,578 5,060 11,130 30.34%
-
Tax Rate 22.90% 23.00% 33.22% 30.55% 23.65% 25.03% 24.88% -
Total Cost 624,014 574,776 610,608 608,904 584,746 564,920 537,868 2.50%
-
Net Worth 259,086 222,530 210,308 200,077 189,618 179,717 175,645 6.68%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 259,086 222,530 210,308 200,077 189,618 179,717 175,645 6.68%
NOSH 189,114 175,221 175,256 173,980 173,961 174,482 173,906 1.40%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 9.44% 3.56% 1.85% 2.76% 3.16% 1.14% 2.99% -
ROE 21.09% 7.48% 4.22% 7.08% 7.69% 2.82% 6.34% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 364.38 340.15 354.96 359.93 347.10 327.50 318.83 2.24%
EPS 28.90 9.50 5.06 8.14 8.38 2.90 6.40 28.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.37 1.27 1.20 1.15 1.09 1.03 1.01 5.20%
Adjusted Per Share Value based on latest NOSH - 174,214
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 191.10 165.29 172.52 173.66 167.46 158.47 153.76 3.68%
EPS 15.16 4.62 2.46 3.93 4.04 1.40 3.09 30.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7185 0.6171 0.5832 0.5549 0.5259 0.4984 0.4871 6.68%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 1.28 0.57 0.505 0.67 0.40 0.32 0.44 -
P/RPS 0.35 0.17 0.14 0.19 0.12 0.10 0.14 16.48%
P/EPS 4.43 6.00 9.98 8.23 4.77 11.03 6.87 -7.04%
EY 22.58 16.67 10.02 12.15 20.95 9.06 14.55 7.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.45 0.42 0.58 0.37 0.31 0.44 13.27%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 23/08/17 25/08/16 25/08/15 27/08/14 29/08/13 29/08/12 25/08/11 -
Price 1.38 0.55 0.41 0.615 0.40 0.31 0.39 -
P/RPS 0.38 0.16 0.12 0.17 0.12 0.09 0.12 21.15%
P/EPS 4.78 5.79 8.10 7.56 4.77 10.69 6.09 -3.95%
EY 20.94 17.27 12.34 13.24 20.95 9.35 16.41 4.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.43 0.34 0.53 0.37 0.30 0.39 17.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment