[TRIUMPL] YoY Annualized Quarter Result on 31-Mar-2006 [#1]

Stock
[TRIUMPL] TRIUMPHAL ASSOCIATES BHD
Announcement Date
22-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- 8.78%
YoY- 49.74%
Quarter Report
Latest QR
Upcoming QR
TRIUMPL's Result
TRIUMPL's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 114,448 150,988 149,292 153,988 135,452 85,572 67,624 9.15%
PBT -2,540 12,836 12,000 23,800 17,100 13,484 7,192 -
Tax 60 -3,368 -3,524 -6,292 -5,408 -3,936 -2,304 -
NP -2,480 9,468 8,476 17,508 11,692 9,548 4,888 -
-
NP to SH -2,480 9,468 8,476 17,508 11,692 9,548 4,888 -
-
Tax Rate - 26.24% 29.37% 26.44% 31.63% 29.19% 32.04% -
Total Cost 116,928 141,520 140,816 136,480 123,760 76,024 62,736 10.92%
-
Net Worth 200,845 188,837 178,763 169,151 150,076 100,184 95,237 13.22%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 200,845 188,837 178,763 169,151 150,076 100,184 95,237 13.22%
NOSH 87,323 87,022 87,201 87,191 87,253 43,558 43,487 12.30%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin -2.17% 6.27% 5.68% 11.37% 8.63% 11.16% 7.23% -
ROE -1.23% 5.01% 4.74% 10.35% 7.79% 9.53% 5.13% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 131.06 173.51 171.20 176.61 155.24 196.45 155.50 -2.80%
EPS -2.84 10.88 9.72 20.08 13.40 21.92 11.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.30 2.17 2.05 1.94 1.72 2.30 2.19 0.81%
Adjusted Per Share Value based on latest NOSH - 87,191
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 131.20 173.09 171.14 176.53 155.28 98.10 77.52 9.15%
EPS -2.84 10.85 9.72 20.07 13.40 10.95 5.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3024 2.1648 2.0493 1.9391 1.7204 1.1485 1.0918 13.22%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 0.90 0.72 1.06 1.19 1.20 1.45 1.38 -
P/RPS 0.69 0.41 0.62 0.67 0.77 0.74 0.89 -4.14%
P/EPS -31.69 6.62 10.91 5.93 8.96 6.61 12.28 -
EY -3.16 15.11 9.17 16.87 11.17 15.12 8.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.33 0.52 0.61 0.70 0.63 0.63 -7.67%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 27/05/09 29/05/08 25/05/07 22/05/06 25/05/05 27/05/04 16/05/03 -
Price 0.75 0.95 1.09 1.13 1.16 1.16 1.40 -
P/RPS 0.57 0.55 0.64 0.64 0.75 0.59 0.90 -7.32%
P/EPS -26.41 8.73 11.21 5.63 8.66 5.29 12.46 -
EY -3.79 11.45 8.92 17.77 11.55 18.90 8.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.44 0.53 0.58 0.67 0.50 0.64 -10.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment