[TRIUMPL] YoY Quarter Result on 31-Mar-2005 [#1]

Stock
[TRIUMPL] TRIUMPHAL ASSOCIATES BHD
Announcement Date
25-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- 7.38%
YoY- 22.45%
Quarter Report
Latest QR
Upcoming QR
TRIUMPL's Result
TRIUMPL's Financial Summary
View:
Show?
Quarter Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 37,747 37,323 38,497 33,863 21,393 16,906 17,962 13.16%
PBT 3,209 3,000 5,950 4,275 3,371 1,798 1,560 12.76%
Tax -842 -881 -1,573 -1,352 -984 -576 -541 7.64%
NP 2,367 2,119 4,377 2,923 2,387 1,222 1,019 15.06%
-
NP to SH 2,367 2,119 4,377 2,923 2,387 1,222 1,019 15.06%
-
Tax Rate 26.24% 29.37% 26.44% 31.63% 29.19% 32.04% 34.68% -
Total Cost 35,380 35,204 34,120 30,940 19,006 15,684 16,943 13.04%
-
Net Worth 188,837 178,763 169,151 150,076 100,184 95,237 91,448 12.83%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 188,837 178,763 169,151 150,076 100,184 95,237 91,448 12.83%
NOSH 87,022 87,201 87,191 87,253 43,558 43,487 43,547 12.21%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 6.27% 5.68% 11.37% 8.63% 11.16% 7.23% 5.67% -
ROE 1.25% 1.19% 2.59% 1.95% 2.38% 1.28% 1.11% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 43.38 42.80 44.15 38.81 49.11 38.88 41.25 0.84%
EPS 2.72 2.43 5.02 3.35 5.48 2.81 2.34 2.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.17 2.05 1.94 1.72 2.30 2.19 2.10 0.54%
Adjusted Per Share Value based on latest NOSH - 87,253
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 43.27 42.79 44.13 38.82 24.52 19.38 20.59 13.16%
EPS 2.71 2.43 5.02 3.35 2.74 1.40 1.17 15.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1648 2.0493 1.9391 1.7204 1.1485 1.0918 1.0483 12.83%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 0.72 1.06 1.19 1.20 1.45 1.38 1.61 -
P/RPS 1.66 2.48 2.70 3.09 2.95 3.55 3.90 -13.25%
P/EPS 26.47 43.62 23.71 35.82 26.46 49.11 68.80 -14.70%
EY 3.78 2.29 4.22 2.79 3.78 2.04 1.45 17.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.52 0.61 0.70 0.63 0.63 0.77 -13.15%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 29/05/08 25/05/07 22/05/06 25/05/05 27/05/04 16/05/03 24/05/02 -
Price 0.95 1.09 1.13 1.16 1.16 1.40 2.00 -
P/RPS 2.19 2.55 2.56 2.99 2.36 3.60 4.85 -12.40%
P/EPS 34.93 44.86 22.51 34.63 21.17 49.82 85.47 -13.84%
EY 2.86 2.23 4.44 2.89 4.72 2.01 1.17 16.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.53 0.58 0.67 0.50 0.64 0.95 -12.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment