[RGTBHD] YoY Annualized Quarter Result on 31-Mar-2017 [#3]

Stock
[RGTBHD] RGT BERHAD
Announcement Date
26-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- -60.52%
YoY- 22.85%
Quarter Report
Latest QR
Upcoming QR
RGTBHD's Result
RGTBHD's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 CAGR
Revenue 68,218 100,616 12,570 10,561 10,165 11,093 9,754 34.85%
PBT 7,229 15,357 -3,965 -1,824 -2,022 -24,356 -2,732 -
Tax -1,268 -4,041 -48 -61 -416 0 0 -
NP 5,961 11,316 -4,013 -1,885 -2,438 -24,356 -2,732 -
-
NP to SH 3,778 6,028 -4,010 -1,881 -2,438 -24,356 -2,832 -
-
Tax Rate 17.54% 26.31% - - - - - -
Total Cost 62,257 89,300 16,583 12,446 12,603 35,449 12,486 28.02%
-
Net Worth 63,116 60,462 174 3,487 5,231 12,789 23,548 16.36%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 CAGR
Div 2,307 - - - - - - -
Div Payout % 61.07% - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 CAGR
Net Worth 63,116 60,462 174 3,487 5,231 12,789 23,548 16.36%
NOSH 576,930 576,930 58,132 58,132 58,132 58,132 46,173 47.44%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 CAGR
NP Margin 8.74% 11.25% -31.93% -17.85% -23.99% -219.56% -28.01% -
ROE 5.99% 9.97% -2,299.72% -53.94% -46.61% -190.44% -12.03% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 CAGR
RPS 11.82 17.44 21.62 18.17 17.49 19.08 21.13 -8.54%
EPS 0.65 1.04 -6.89 -3.20 -4.13 -41.87 -6.13 -
DPS 0.40 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1094 0.1048 0.003 0.06 0.09 0.22 0.51 -21.07%
Adjusted Per Share Value based on latest NOSH - 58,132
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 CAGR
RPS 19.35 28.54 3.57 3.00 2.88 3.15 2.77 34.83%
EPS 1.07 1.71 -1.14 -0.53 -0.69 -6.91 -0.80 -
DPS 0.65 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1791 0.1715 0.0005 0.0099 0.0148 0.0363 0.0668 16.37%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 30/09/13 -
Price 0.115 0.18 0.305 0.135 0.23 0.36 1.21 -
P/RPS 0.97 1.03 1.41 0.74 1.32 1.89 5.73 -23.89%
P/EPS 17.56 17.23 -4.42 -4.17 -5.48 -0.86 -19.73 -
EY 5.70 5.80 -22.62 -23.97 -18.24 -116.38 -5.07 -
DY 3.48 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.72 101.67 2.25 2.56 1.64 2.37 -11.76%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 CAGR
Date 19/05/20 03/05/19 30/05/18 26/05/17 24/05/16 29/05/15 28/11/13 -
Price 0.16 0.17 0.085 0.11 0.15 0.43 1.23 -
P/RPS 1.35 0.97 0.39 0.61 0.86 2.25 5.82 -20.12%
P/EPS 24.43 16.27 -1.23 -3.40 -3.58 -1.03 -20.05 -
EY 4.09 6.15 -81.17 -29.42 -27.97 -97.44 -4.99 -
DY 2.50 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 1.62 28.33 1.83 1.67 1.95 2.41 -7.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment