[RGTBHD] YoY TTM Result on 31-Mar-2017 [#3]

Stock
[RGTBHD] RGT BERHAD
Announcement Date
26-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- 1.93%
YoY- 70.09%
Quarter Report
Latest QR
Upcoming QR
RGTBHD's Result
RGTBHD's Financial Summary
View:
Show?
TTM Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 CAGR
Revenue 70,224 92,460 12,021 10,549 9,228 11,175 9,202 36.67%
PBT 8,635 13,643 -3,023 -1,273 -6,777 -19,781 -5,022 -
Tax -1,768 -3,185 -40 -1,120 -1,402 0 -87 58.89%
NP 6,867 10,458 -3,063 -2,393 -8,179 -19,781 -5,109 -
-
NP to SH 4,399 5,692 -3,058 -2,386 -7,978 -19,782 -5,159 -
-
Tax Rate 20.47% 23.35% - - - - - -
Total Cost 63,357 82,002 15,084 12,942 17,407 30,956 14,311 25.70%
-
Net Worth 63,116 60,462 174 3,487 5,231 12,594 23,396 16.48%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 CAGR
Div 1,730 - - - - - - -
Div Payout % 39.35% - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 CAGR
Net Worth 63,116 60,462 174 3,487 5,231 12,594 23,396 16.48%
NOSH 576,930 576,930 58,132 58,132 58,132 58,132 45,874 47.58%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 CAGR
NP Margin 9.78% 11.31% -25.48% -22.68% -88.63% -177.01% -55.52% -
ROE 6.97% 9.41% -1,753.46% -68.41% -152.49% -157.06% -22.05% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 CAGR
RPS 12.17 16.03 20.68 18.15 15.87 19.52 20.06 -7.39%
EPS 0.76 0.99 -5.26 -4.10 -13.72 -34.55 -11.25 -
DPS 0.30 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1094 0.1048 0.003 0.06 0.09 0.22 0.51 -21.07%
Adjusted Per Share Value based on latest NOSH - 58,132
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 CAGR
RPS 19.92 26.23 3.41 2.99 2.62 3.17 2.61 36.68%
EPS 1.25 1.61 -0.87 -0.68 -2.26 -5.61 -1.46 -
DPS 0.49 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1791 0.1715 0.0005 0.0099 0.0148 0.0357 0.0664 16.48%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 30/09/13 -
Price 0.115 0.18 0.305 0.135 0.23 0.36 1.21 -
P/RPS 0.94 1.12 1.47 0.74 1.45 1.84 6.03 -24.85%
P/EPS 15.08 18.24 -5.80 -3.29 -1.68 -1.04 -10.76 -
EY 6.63 5.48 -17.25 -30.40 -59.67 -95.98 -9.29 -
DY 2.61 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.72 101.67 2.25 2.56 1.64 2.37 -11.76%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 CAGR
Date 19/05/20 03/05/19 30/05/18 26/05/17 24/05/16 29/05/15 28/11/13 -
Price 0.16 0.17 0.085 0.11 0.15 0.43 1.23 -
P/RPS 1.31 1.06 0.41 0.61 0.94 2.20 6.13 -21.12%
P/EPS 20.98 17.23 -1.62 -2.68 -1.09 -1.24 -10.94 -
EY 4.77 5.80 -61.89 -37.31 -91.49 -80.36 -9.14 -
DY 1.88 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 1.62 28.33 1.83 1.67 1.95 2.41 -7.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment