[UCREST] YoY Cumulative Quarter Result on 30-Jun-2004 [#2]

Stock
[UCREST] UCREST BERHAD
Announcement Date
30-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- 114.19%
YoY- 679.9%
Quarter Report
Latest QR
Upcoming QR
UCREST's Result
UCREST's Financial Summary
View:
Show?
Cumulative Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 4,276 10,740 2,533 7,921 6,136 10,159 -15.88%
PBT 727 181 -206 1,629 226 138 39.39%
Tax 0 0 0 1 -17 0 -
NP 727 181 -206 1,630 209 138 39.39%
-
NP to SH 727 181 -206 1,630 209 138 39.39%
-
Tax Rate 0.00% 0.00% - -0.06% 7.52% 0.00% -
Total Cost 3,549 10,559 2,739 6,291 5,927 10,021 -18.73%
-
Net Worth 29,280 27,682 9,991 9,875 8,188 7,885 29.98%
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 29,280 27,682 9,991 9,875 8,188 7,885 29.98%
NOSH 105,362 106,470 102,999 105,844 95,000 98,571 1.34%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 17.00% 1.69% -8.13% 20.58% 3.41% 1.36% -
ROE 2.48% 0.65% -2.06% 16.51% 2.55% 1.75% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 4.06 10.09 2.46 7.48 6.46 10.31 -16.99%
EPS 0.69 0.17 -0.20 1.54 0.22 0.14 37.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2779 0.26 0.097 0.0933 0.0862 0.08 28.26%
Adjusted Per Share Value based on latest NOSH - 106,097
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 0.57 1.44 0.34 1.06 0.82 1.37 -16.07%
EPS 0.10 0.02 -0.03 0.22 0.03 0.02 37.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0394 0.0372 0.0134 0.0133 0.011 0.0106 30.00%
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 0.12 0.06 0.07 0.19 0.22 0.45 -
P/RPS 2.96 0.59 2.85 2.54 3.41 4.37 -7.49%
P/EPS 17.39 35.29 -35.00 12.34 100.00 321.43 -44.18%
EY 5.75 2.83 -2.86 8.11 1.00 0.31 79.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.23 0.72 2.04 2.55 5.63 -40.19%
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 29/08/07 30/08/06 30/08/05 30/08/04 26/08/03 30/08/02 -
Price 0.12 0.05 0.06 0.15 0.23 0.35 -
P/RPS 2.96 0.50 2.44 2.00 3.56 3.40 -2.73%
P/EPS 17.39 29.41 -30.00 9.74 104.55 250.00 -41.30%
EY 5.75 3.40 -3.33 10.27 0.96 0.40 70.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.19 0.62 1.61 2.67 4.38 -37.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment