[UCREST] YoY Cumulative Quarter Result on 30-Jun-2006 [#2]

Stock
[UCREST] UCREST BERHAD
Announcement Date
30-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 178.46%
YoY- 187.86%
Quarter Report
Latest QR
Upcoming QR
UCREST's Result
UCREST's Financial Summary
View:
Show?
Cumulative Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 888 2,782 4,276 10,740 2,533 7,921 6,136 -27.52%
PBT -749 321 727 181 -206 1,629 226 -
Tax 0 0 0 0 0 1 -17 -
NP -749 321 727 181 -206 1,630 209 -
-
NP to SH -749 321 727 181 -206 1,630 209 -
-
Tax Rate - 0.00% 0.00% 0.00% - -0.06% 7.52% -
Total Cost 1,637 2,461 3,549 10,559 2,739 6,291 5,927 -19.28%
-
Net Worth 25,926 32,479 29,280 27,682 9,991 9,875 8,188 21.15%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 25,926 32,479 29,280 27,682 9,991 9,875 8,188 21.15%
NOSH 288,076 291,818 105,362 106,470 102,999 105,844 95,000 20.28%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin -84.35% 11.54% 17.00% 1.69% -8.13% 20.58% 3.41% -
ROE -2.89% 0.99% 2.48% 0.65% -2.06% 16.51% 2.55% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 0.31 0.95 4.06 10.09 2.46 7.48 6.46 -39.69%
EPS -0.26 0.11 0.69 0.17 -0.20 1.54 0.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.1113 0.2779 0.26 0.097 0.0933 0.0862 0.72%
Adjusted Per Share Value based on latest NOSH - 106,363
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 0.12 0.37 0.58 1.45 0.34 1.07 0.83 -27.53%
EPS -0.10 0.04 0.10 0.02 -0.03 0.22 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0349 0.0438 0.0395 0.0373 0.0135 0.0133 0.011 21.19%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.05 0.05 0.12 0.06 0.07 0.19 0.22 -
P/RPS 16.22 5.24 2.96 0.59 2.85 2.54 3.41 29.65%
P/EPS -19.23 45.45 17.39 35.29 -35.00 12.34 100.00 -
EY -5.20 2.20 5.75 2.83 -2.86 8.11 1.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.45 0.43 0.23 0.72 2.04 2.55 -22.30%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 27/08/09 21/08/08 29/08/07 30/08/06 30/08/05 30/08/04 26/08/03 -
Price 0.05 0.05 0.12 0.05 0.06 0.15 0.23 -
P/RPS 16.22 5.24 2.96 0.50 2.44 2.00 3.56 28.72%
P/EPS -19.23 45.45 17.39 29.41 -30.00 9.74 104.55 -
EY -5.20 2.20 5.75 3.40 -3.33 10.27 0.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.45 0.43 0.19 0.62 1.61 2.67 -22.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment