[LAMBO] QoQ TTM Result on 31-Dec-2016 [#4]

Stock
[LAMBO] LAMBO GROUP BERHAD
Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 70.63%
YoY- -7.42%
Quarter Report
Latest QR
Upcoming QR
LAMBO's Result
LAMBO's Financial Summary
View:
Show?
TTM Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 64,601 47,527 25,105 17,116 12,635 8,040 5,129 440.50%
PBT 23,099 21,112 5,172 2,703 -1,674 -6,395 1,729 462.14%
Tax -5,829 -5,316 -5,365 -4,079 -3,011 -1,828 0 -
NP 17,270 15,796 -193 -1,376 -4,685 -8,223 1,729 363.15%
-
NP to SH 17,270 15,796 -193 -1,376 -4,685 -8,223 1,717 365.30%
-
Tax Rate 25.23% 25.18% 103.73% 150.91% - - 0.00% -
Total Cost 47,331 31,731 25,298 18,492 17,320 16,263 3,400 477.76%
-
Net Worth 97,669 92,746 88,506 85,149 53,778 49,394 47,944 60.63%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 97,669 92,746 88,506 85,149 53,778 49,394 47,944 60.63%
NOSH 832,782 831,803 832,608 832,608 442,624 395,471 312,747 91.99%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 26.73% 33.24% -0.77% -8.04% -37.08% -102.28% 33.71% -
ROE 17.68% 17.03% -0.22% -1.62% -8.71% -16.65% 3.58% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 7.76 5.71 3.02 3.46 2.85 2.03 1.64 181.57%
EPS 2.07 1.90 -0.02 -0.28 -1.06 -2.08 0.55 141.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1173 0.1115 0.1063 0.1719 0.1215 0.1249 0.1533 -16.32%
Adjusted Per Share Value based on latest NOSH - 832,608
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 4.20 3.09 1.63 1.11 0.82 0.52 0.33 444.27%
EPS 1.12 1.03 -0.01 -0.09 -0.30 -0.53 0.11 369.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0634 0.0602 0.0575 0.0553 0.0349 0.0321 0.0311 60.70%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.685 0.82 0.315 0.30 0.19 0.18 0.20 -
P/RPS 8.83 14.35 10.45 8.68 6.66 8.85 12.20 -19.37%
P/EPS 33.03 43.18 -1,358.92 -108.00 -17.95 -8.66 36.43 -6.31%
EY 3.03 2.32 -0.07 -0.93 -5.57 -11.55 2.75 6.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.84 7.35 2.96 1.75 1.56 1.44 1.30 172.00%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/11/17 30/08/17 26/05/17 28/02/17 22/11/16 30/08/16 30/05/16 -
Price 0.60 0.835 0.515 0.365 0.28 0.23 0.20 -
P/RPS 7.73 14.61 17.08 10.56 9.81 11.31 12.20 -26.20%
P/EPS 28.93 43.97 -2,221.73 -131.40 -26.45 -11.06 36.43 -14.23%
EY 3.46 2.27 -0.05 -0.76 -3.78 -9.04 2.75 16.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.12 7.49 4.84 2.12 2.30 1.84 1.30 149.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment