[LAMBO] YoY Annual (Unaudited) Result on 31-Dec-2016 [#4]

Stock
[LAMBO] LAMBO GROUP BERHAD
Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
YoY--%
Quarter Report
Latest QR
Upcoming QR
LAMBO's Result
LAMBO's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/05/20 31/12/18 31/12/17 31/12/16 30/06/16 30/06/15 30/06/14 CAGR
Revenue 64,786 92,476 84,725 0 8,040 1,745 1,260 94.48%
PBT 10,988 23,039 25,616 0 -6,395 -1,248 -3,685 -
Tax -4,827 -6,276 -6,427 0 -1,828 0 0 -
NP 6,161 16,763 19,189 0 -8,223 -1,248 -3,685 -
-
NP to SH 6,190 16,814 19,189 0 -8,223 -1,260 -3,685 -
-
Tax Rate 43.93% 27.24% 25.09% - - - - -
Total Cost 58,625 75,713 65,536 0 16,263 2,993 4,945 51.81%
-
Net Worth 129,043 114,594 101,004 8,519 49,377 5,766 5,867 68.50%
Dividend
31/05/20 31/12/18 31/12/17 31/12/16 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/20 31/12/18 31/12/17 31/12/16 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 129,043 114,594 101,004 8,519 49,377 5,766 5,867 68.50%
NOSH 2,354,449 2,089,581 832,782 832,608 395,336 213,559 178,883 54.51%
Ratio Analysis
31/05/20 31/12/18 31/12/17 31/12/16 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 9.51% 18.13% 22.65% 0.00% -102.28% -71.52% -292.46% -
ROE 4.80% 14.67% 19.00% 0.00% -16.65% -21.85% -62.80% -
Per Share
31/05/20 31/12/18 31/12/17 31/12/16 30/06/16 30/06/15 30/06/14 CAGR
RPS 3.07 4.95 10.17 0.00 2.03 0.82 0.70 28.34%
EPS 0.29 0.90 2.30 0.00 -2.08 -0.59 -2.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0612 0.0613 0.1213 0.0172 0.1249 0.027 0.0328 11.10%
Adjusted Per Share Value based on latest NOSH - 832,608
31/05/20 31/12/18 31/12/17 31/12/16 30/06/16 30/06/15 30/06/14 CAGR
RPS 4.21 6.01 5.50 0.00 0.52 0.11 0.08 95.24%
EPS 0.40 1.09 1.25 0.00 -0.53 -0.08 -0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0838 0.0744 0.0656 0.0055 0.0321 0.0037 0.0038 68.58%
Price Multiplier on Financial Quarter End Date
31/05/20 31/12/18 31/12/17 31/12/16 30/06/16 30/06/15 30/06/14 CAGR
Date 29/05/20 31/12/18 29/12/17 30/12/16 30/06/16 30/06/15 30/06/14 -
Price 0.025 0.12 0.605 0.30 0.18 0.32 0.16 -
P/RPS 0.81 2.43 5.95 0.00 8.85 39.16 22.72 -43.04%
P/EPS 8.52 13.34 26.25 0.00 -8.65 -54.24 -7.77 -
EY 11.74 7.50 3.81 0.00 -11.56 -1.84 -12.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 1.96 4.99 17.44 1.44 11.85 4.88 -34.17%
Price Multiplier on Announcement Date
31/05/20 31/12/18 31/12/17 31/12/16 30/06/16 30/06/15 30/06/14 CAGR
Date 30/07/20 28/02/19 27/02/18 28/02/17 30/08/16 28/08/15 29/08/14 -
Price 0.05 0.135 0.62 0.365 0.23 0.26 0.165 -
P/RPS 1.63 2.73 6.09 0.00 11.31 31.82 23.43 -36.23%
P/EPS 17.03 15.01 26.90 0.00 -11.06 -44.07 -8.01 -
EY 5.87 6.66 3.72 0.00 -9.04 -2.27 -12.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 2.20 5.11 21.22 1.84 9.63 5.03 -26.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment