[NETX] YoY Cumulative Quarter Result on 30-Sep-2014 [#1]

Stock
[NETX] NETX HOLDINGS BHD
Announcement Date
24-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Sep-2014 [#1]
Profit Trend
QoQ- 91.27%
YoY- 33.12%
Quarter Report
Latest QR
Upcoming QR
NETX's Result
NETX's Financial Summary
View:
Show?
Cumulative Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 31/03/12 31/03/11 CAGR
Revenue 6,193 383 1,040 1,241 137 1,298 7,713 -3.31%
PBT 1,341 -1,205 441 -319 -477 -1,430 123 44.36%
Tax -165 -2 0 0 0 0 -83 11.13%
NP 1,176 -1,207 441 -319 -477 -1,430 40 68.13%
-
NP to SH 905 -1,174 436 -319 -477 -1,430 40 61.50%
-
Tax Rate 12.30% - 0.00% - - - 67.48% -
Total Cost 5,017 1,590 599 1,560 614 2,728 7,673 -6.32%
-
Net Worth 51,714 37,533 18,685 31,899 28,319 45,759 31,999 7.65%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 31/03/12 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 31/03/12 31/03/11 CAGR
Net Worth 51,714 37,533 18,685 31,899 28,319 45,759 31,999 7.65%
NOSH 1,292,857 1,251,106 622,857 637,999 566,382 572,000 400,000 19.75%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 31/03/12 31/03/11 CAGR
NP Margin 18.99% -315.14% 42.40% -25.71% -348.18% -110.17% 0.52% -
ROE 1.75% -3.13% 2.33% -1.00% -1.68% -3.13% 0.13% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 31/03/12 31/03/11 CAGR
RPS 0.48 0.03 0.17 0.19 0.02 0.23 1.93 -19.25%
EPS 0.07 -0.09 0.07 -0.05 -0.05 -0.25 0.01 34.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.03 0.03 0.05 0.05 0.08 0.08 -10.10%
Adjusted Per Share Value based on latest NOSH - 637,999
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 31/03/12 31/03/11 CAGR
RPS 0.66 0.04 0.11 0.13 0.01 0.14 0.82 -3.28%
EPS 0.10 -0.13 0.05 -0.03 -0.05 -0.15 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0551 0.04 0.0199 0.034 0.0302 0.0488 0.0341 7.65%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 31/03/12 31/03/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/03/12 31/03/11 -
Price 0.06 0.03 0.035 0.08 0.075 0.12 0.05 -
P/RPS 12.53 98.00 20.96 41.13 310.06 52.88 2.59 27.41%
P/EPS 85.71 -31.97 50.00 -160.00 -89.05 -48.00 500.00 -23.74%
EY 1.17 -3.13 2.00 -0.63 -1.12 -2.08 0.20 31.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.00 1.17 1.60 1.50 1.50 0.63 14.26%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 31/03/12 31/03/11 CAGR
Date 29/11/17 25/11/16 25/11/15 24/11/14 22/11/13 15/05/12 23/05/11 -
Price 0.05 0.02 0.055 0.07 0.075 0.22 0.04 -
P/RPS 10.44 65.33 32.94 35.99 310.06 96.95 2.07 28.23%
P/EPS 71.43 -21.31 78.57 -140.00 -89.05 -88.00 400.00 -23.26%
EY 1.40 -4.69 1.27 -0.71 -1.12 -1.14 0.25 30.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 0.67 1.83 1.40 1.50 2.75 0.50 15.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment