[NETX] YoY Cumulative Quarter Result on 30-Sep-2016 [#1]

Stock
[NETX] NETX HOLDINGS BHD
Announcement Date
25-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Sep-2016 [#1]
Profit Trend
QoQ- 85.88%
YoY- -369.27%
Quarter Report
Latest QR
Upcoming QR
NETX's Result
NETX's Financial Summary
View:
Show?
Cumulative Result
29/02/20 28/02/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 3,662 0 6,193 383 1,040 1,241 137 66.84%
PBT -4,915 0 1,341 -1,205 441 -319 -477 43.81%
Tax -1 0 -165 -2 0 0 0 -
NP -4,916 0 1,176 -1,207 441 -319 -477 43.82%
-
NP to SH -4,405 0 905 -1,174 436 -319 -477 41.38%
-
Tax Rate - - 12.30% - 0.00% - - -
Total Cost 8,578 0 5,017 1,590 599 1,560 614 50.80%
-
Net Worth 74,214 0 51,714 37,533 18,685 31,899 28,319 16.19%
Dividend
29/02/20 28/02/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/20 28/02/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 74,214 0 51,714 37,533 18,685 31,899 28,319 16.19%
NOSH 3,790,388 2,790,184 1,292,857 1,251,106 622,857 637,999 566,382 34.46%
Ratio Analysis
29/02/20 28/02/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin -134.24% 0.00% 18.99% -315.14% 42.40% -25.71% -348.18% -
ROE -5.94% 0.00% 1.75% -3.13% 2.33% -1.00% -1.68% -
Per Share
29/02/20 28/02/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 0.10 0.00 0.48 0.03 0.17 0.19 0.02 28.49%
EPS -0.12 0.00 0.07 -0.09 0.07 -0.05 -0.05 14.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.00 0.04 0.03 0.03 0.05 0.05 -13.30%
Adjusted Per Share Value based on latest NOSH - 1,251,106
29/02/20 28/02/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 0.39 0.00 0.66 0.04 0.11 0.13 0.01 76.95%
EPS -0.47 0.00 0.10 -0.13 0.05 -0.03 -0.05 41.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0791 0.00 0.0551 0.04 0.0199 0.034 0.0302 16.18%
Price Multiplier on Financial Quarter End Date
29/02/20 28/02/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 28/02/20 28/02/19 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.02 0.02 0.06 0.03 0.035 0.08 0.075 -
P/RPS 20.27 0.00 12.53 98.00 20.96 41.13 310.06 -34.61%
P/EPS -16.85 0.00 85.71 -31.97 50.00 -160.00 -89.05 -22.84%
EY -5.94 0.00 1.17 -3.13 2.00 -0.63 -1.12 29.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.00 1.50 1.00 1.17 1.60 1.50 -6.12%
Price Multiplier on Announcement Date
29/02/20 28/02/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 28/05/20 - 29/11/17 25/11/16 25/11/15 24/11/14 22/11/13 -
Price 0.01 0.00 0.05 0.02 0.055 0.07 0.075 -
P/RPS 10.13 0.00 10.44 65.33 32.94 35.99 310.06 -41.31%
P/EPS -8.42 0.00 71.43 -21.31 78.57 -140.00 -89.05 -30.74%
EY -11.87 0.00 1.40 -4.69 1.27 -0.71 -1.12 44.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.00 1.25 0.67 1.83 1.40 1.50 -15.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment