[DIGISTA] YoY Cumulative Quarter Result on 30-Jun-2006 [#3]

Stock
[DIGISTA] DIGISTAR CORPORATION BHD
Announcement Date
28-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2006
Quarter
30-Jun-2006 [#3]
Profit Trend
QoQ- -55.26%
YoY- -98.08%
Quarter Report
Latest QR
Upcoming QR
DIGISTA's Result
DIGISTA's Financial Summary
View:
Show?
Cumulative Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 35,229 33,586 20,841 20,934 25,386 40,384 -2.69%
PBT 734 461 -441 211 3,848 6,094 -34.49%
Tax -213 -69 120 -165 -1,197 -1,806 -34.77%
NP 521 392 -321 46 2,651 4,288 -34.38%
-
NP to SH 521 392 -321 51 2,651 4,288 -34.38%
-
Tax Rate 29.02% 14.97% - 78.20% 31.11% 29.64% -
Total Cost 34,708 33,194 21,162 20,888 22,735 36,096 -0.78%
-
Net Worth 26,876 27,141 27,374 26,996 26,409 23,840 2.42%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - 3,334 1,627 -
Div Payout % - - - - 125.79% 37.95% -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 26,876 27,141 27,374 26,996 26,409 23,840 2.42%
NOSH 179,655 186,666 178,333 170,000 166,729 81,366 17.15%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 1.48% 1.17% -1.54% 0.22% 10.44% 10.62% -
ROE 1.94% 1.44% -1.17% 0.19% 10.04% 17.99% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 19.61 17.99 11.69 12.31 15.23 49.63 -16.94%
EPS 0.29 0.21 -0.18 0.03 1.59 5.27 -43.99%
DPS 0.00 0.00 0.00 0.00 2.00 2.00 -
NAPS 0.1496 0.1454 0.1535 0.1588 0.1584 0.293 -12.57%
Adjusted Per Share Value based on latest NOSH - 155,000
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 7.43 7.08 4.39 4.41 5.35 8.52 -2.69%
EPS 0.11 0.08 -0.07 0.01 0.56 0.90 -34.30%
DPS 0.00 0.00 0.00 0.00 0.70 0.34 -
NAPS 0.0567 0.0572 0.0577 0.0569 0.0557 0.0503 2.42%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.07 0.10 0.16 0.14 0.23 0.54 -
P/RPS 0.36 0.56 1.37 1.14 1.51 1.09 -19.86%
P/EPS 24.14 47.62 -88.89 466.67 14.47 10.25 18.67%
EY 4.14 2.10 -1.13 0.21 6.91 9.76 -15.75%
DY 0.00 0.00 0.00 0.00 8.70 3.70 -
P/NAPS 0.47 0.69 1.04 0.88 1.45 1.84 -23.87%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 25/08/09 27/08/08 28/08/07 28/08/06 23/08/05 25/08/04 -
Price 0.08 0.09 0.16 0.13 0.21 0.56 -
P/RPS 0.41 0.50 1.37 1.06 1.38 1.13 -18.34%
P/EPS 27.59 42.86 -88.89 433.33 13.21 10.63 21.00%
EY 3.63 2.33 -1.13 0.23 7.57 9.41 -17.33%
DY 0.00 0.00 0.00 0.00 9.52 3.57 -
P/NAPS 0.53 0.62 1.04 0.82 1.33 1.91 -22.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment