[DIGISTA] YoY Quarter Result on 30-Jun-2008 [#3]

Stock
[DIGISTA] DIGISTAR CORPORATION BHD
Announcement Date
27-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2008
Quarter
30-Jun-2008 [#3]
Profit Trend
QoQ- 64.0%
YoY- 122.83%
Quarter Report
Latest QR
Upcoming QR
DIGISTA's Result
DIGISTA's Financial Summary
View:
Show?
Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 24,855 35,980 14,948 11,506 5,610 6,842 4,691 32.01%
PBT 7,648 1,301 316 238 80 -37 720 48.23%
Tax -1,646 -158 -60 -33 12 -30 -236 38.20%
NP 6,002 1,143 256 205 92 -67 484 52.11%
-
NP to SH 6,002 1,143 256 205 92 -62 484 52.11%
-
Tax Rate 21.52% 12.14% 18.99% 13.87% -15.00% - 32.78% -
Total Cost 18,853 34,837 14,692 11,301 5,518 6,909 4,207 28.38%
-
Net Worth 46,765 27,137 27,355 27,097 28,244 24,614 27,380 9.32%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 46,765 27,137 27,355 27,097 28,244 24,614 27,380 9.32%
NOSH 208,402 184,354 182,857 186,363 183,999 155,000 172,857 3.16%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 24.15% 3.18% 1.71% 1.78% 1.64% -0.98% 10.32% -
ROE 12.83% 4.21% 0.94% 0.76% 0.33% -0.25% 1.77% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 11.93 19.52 8.17 6.17 3.05 4.41 2.71 28.00%
EPS 2.88 0.62 0.14 0.11 0.05 -0.04 0.28 47.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2244 0.1472 0.1496 0.1454 0.1535 0.1588 0.1584 5.97%
Adjusted Per Share Value based on latest NOSH - 186,363
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 5.22 7.55 3.14 2.42 1.18 1.44 0.98 32.13%
EPS 1.26 0.24 0.05 0.04 0.02 -0.01 0.10 52.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0982 0.057 0.0574 0.0569 0.0593 0.0517 0.0575 9.32%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.50 0.12 0.07 0.10 0.16 0.14 0.23 -
P/RPS 4.19 0.61 0.86 1.62 5.25 3.17 8.48 -11.08%
P/EPS 17.36 19.35 50.00 90.91 320.00 -350.00 82.14 -22.81%
EY 5.76 5.17 2.00 1.10 0.31 -0.29 1.22 29.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.23 0.82 0.47 0.69 1.04 0.88 1.45 7.43%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 23/08/11 29/11/10 25/08/09 27/08/08 28/08/07 28/08/06 23/08/05 -
Price 0.44 0.14 0.08 0.09 0.16 0.13 0.21 -
P/RPS 3.69 0.72 0.98 1.46 5.25 2.95 7.74 -11.60%
P/EPS 15.28 22.58 57.14 81.82 320.00 -325.00 75.00 -23.28%
EY 6.55 4.43 1.75 1.22 0.31 -0.31 1.33 30.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.96 0.95 0.53 0.62 1.04 0.82 1.33 6.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment