[DIGISTA] YoY Cumulative Quarter Result on 31-Dec-2019 [#1]

Stock
[DIGISTA] DIGISTAR CORPORATION BHD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2020
Quarter
31-Dec-2019 [#1]
Profit Trend
QoQ- 113.05%
YoY- 289.43%
Quarter Report
Latest QR
Upcoming QR
DIGISTA's Result
DIGISTA's Financial Summary
View:
Show?
Cumulative Result
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 14,068 6,130 3,780 14,276 13,103 15,292 15,567 -1.67%
PBT 135 -20 -3,609 1,525 621 1,321 4,325 -43.87%
Tax -29 0 -85 0 -69 -89 -6 30.01%
NP 106 -20 -3,694 1,525 552 1,232 4,319 -46.07%
-
NP to SH -198 -437 -4,324 430 -227 687 1,501 -
-
Tax Rate 21.48% - - 0.00% 11.11% 6.74% 0.14% -
Total Cost 13,962 6,150 7,474 12,751 12,551 14,060 11,248 3.66%
-
Net Worth 629 629 55,197 59,250 63,398 100,435 87,458 -56.04%
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 629 629 55,197 59,250 63,398 100,435 87,458 -56.04%
NOSH 349,636 1,048,916 788,532 658,339 658,339 658,339 500,333 -5.79%
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin 0.75% -0.33% -97.72% 10.68% 4.21% 8.06% 27.74% -
ROE -31.46% -69.44% -7.83% 0.73% -0.36% 0.68% 1.72% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 4.02 0.58 0.48 2.17 1.99 2.42 3.11 4.36%
EPS -0.06 -0.04 -0.55 0.07 -0.03 0.11 0.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0018 0.0006 0.07 0.09 0.0963 0.159 0.1748 -53.34%
Adjusted Per Share Value based on latest NOSH - 658,339
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 2.95 1.28 0.79 2.99 2.74 3.20 3.26 -1.65%
EPS -0.04 -0.09 -0.91 0.09 -0.05 0.14 0.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0013 0.0013 0.1156 0.124 0.1327 0.2103 0.1831 -56.14%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 -
Price 0.07 0.06 0.095 0.04 0.05 0.125 0.165 -
P/RPS 1.74 10.27 19.82 1.84 2.51 5.16 5.30 -16.93%
P/EPS -123.61 -144.02 -17.32 61.24 -145.01 114.93 55.00 -
EY -0.81 -0.69 -5.77 1.63 -0.69 0.87 1.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 38.89 100.00 1.36 0.44 0.52 0.79 0.94 85.92%
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 22/02/23 25/02/22 03/03/21 28/02/20 27/02/19 23/02/18 22/02/17 -
Price 0.09 0.06 0.08 0.03 0.045 0.115 0.185 -
P/RPS 2.24 10.27 16.69 1.38 2.26 4.75 5.95 -15.01%
P/EPS -158.93 -144.02 -14.59 45.93 -130.51 105.74 61.67 -
EY -0.63 -0.69 -6.85 2.18 -0.77 0.95 1.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 50.00 100.00 1.14 0.33 0.47 0.72 1.06 90.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment