[DIGISTA] QoQ Annualized Quarter Result on 31-Dec-2019 [#1]

Stock
[DIGISTA] DIGISTAR CORPORATION BHD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2020
Quarter
31-Dec-2019 [#1]
Profit Trend
QoQ- 152.18%
YoY- 289.43%
Quarter Report
Latest QR
Upcoming QR
DIGISTA's Result
DIGISTA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 49,367 51,656 59,580 57,104 56,643 51,093 55,420 -7.40%
PBT 1,300 3,276 4,210 6,100 1,808 397 2,248 -30.51%
Tax -2,334 -20 -148 0 -3,274 -141 -172 466.22%
NP -1,034 3,256 4,062 6,100 -1,466 256 2,076 -
-
NP to SH -2,503 -846 274 1,720 -3,296 -3,166 -1,158 66.93%
-
Tax Rate 179.54% 0.61% 3.52% 0.00% 181.08% 35.52% 7.65% -
Total Cost 50,401 48,400 55,518 51,004 58,109 50,837 53,344 -3.70%
-
Net Worth 55,197 63,082 59,250 59,250 59,250 61,225 6,247,638 -95.68%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 55,197 63,082 59,250 59,250 59,250 61,225 6,247,638 -95.68%
NOSH 788,532 788,532 658,339 658,339 658,339 658,339 658,339 12.74%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -2.09% 6.30% 6.82% 10.68% -2.59% 0.50% 3.75% -
ROE -4.53% -1.34% 0.46% 2.90% -5.56% -5.17% -0.02% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 6.26 6.55 9.05 8.67 8.60 7.76 8.42 -17.88%
EPS -0.32 -0.11 0.04 0.28 -0.50 -0.48 -0.18 46.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.08 0.09 0.09 0.09 0.093 9.49 -96.17%
Adjusted Per Share Value based on latest NOSH - 658,339
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 10.41 10.89 12.56 12.04 11.94 10.77 11.69 -7.42%
EPS -0.53 -0.18 0.06 0.36 -0.70 -0.67 -0.24 69.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1164 0.133 0.1249 0.1249 0.1249 0.1291 13.1746 -95.68%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.065 0.06 0.02 0.04 0.04 0.045 0.045 -
P/RPS 1.04 0.92 0.22 0.46 0.46 0.58 0.53 56.54%
P/EPS -20.48 -55.88 48.05 15.31 -7.99 -9.36 -25.58 -13.74%
EY -4.88 -1.79 2.08 6.53 -12.52 -10.69 -3.91 15.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.75 0.22 0.44 0.44 0.48 0.00 -
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/11/20 27/08/20 24/06/20 28/02/20 29/11/19 30/08/19 30/05/19 -
Price 0.085 0.12 0.065 0.03 0.04 0.055 0.045 -
P/RPS 1.36 1.83 0.72 0.35 0.46 0.71 0.53 87.10%
P/EPS -26.78 -111.76 156.18 11.48 -7.99 -11.43 -25.58 3.09%
EY -3.73 -0.89 0.64 8.71 -12.52 -8.75 -3.91 -3.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.50 0.72 0.33 0.44 0.59 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment