[HEXCAP] YoY Cumulative Quarter Result on 30-Jun-2023

Announcement Date
25-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2023
Quarter
30-Jun-2023
Profit Trend
QoQ- -18.17%
YoY- 766.64%
Quarter Report
View:
Show?
Cumulative Result
30/06/23 30/06/22 30/09/22 CAGR
Revenue 209,095 18,265 40,824 788.18%
PBT 20,686 1,845 2,908 1277.94%
Tax -7,066 -257 -413 4354.66%
NP 13,620 1,588 2,495 867.18%
-
NP to SH 12,887 1,487 2,245 934.41%
-
Tax Rate 34.16% 13.93% 14.20% -
Total Cost 195,475 16,677 38,329 783.10%
-
Net Worth 245,774 161,870 164,661 70.82%
Dividend
30/06/23 30/06/22 30/09/22 CAGR
Div - - - -
Div Payout % - - - -
Equity
30/06/23 30/06/22 30/09/22 CAGR
Net Worth 245,774 161,870 164,661 70.82%
NOSH 384,022 279,087 279,087 53.22%
Ratio Analysis
30/06/23 30/06/22 30/09/22 CAGR
NP Margin 6.51% 8.69% 6.11% -
ROE 5.24% 0.92% 1.36% -
Per Share
30/06/23 30/06/22 30/09/22 CAGR
RPS 54.45 6.54 14.63 479.55%
EPS 3.36 0.53 0.80 581.21%
DPS 0.00 0.00 0.00 -
NAPS 0.64 0.58 0.59 11.48%
Adjusted Per Share Value based on latest NOSH - 384,022
30/06/23 30/06/22 30/09/22 CAGR
RPS 46.78 4.09 9.13 788.62%
EPS 2.88 0.33 0.50 939.15%
DPS 0.00 0.00 0.00 -
NAPS 0.5499 0.3622 0.3684 70.83%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/09/22 CAGR
Date 30/06/23 30/06/22 30/09/22 -
Price 0.735 0.77 0.795 -
P/RPS 1.35 11.77 5.43 -84.44%
P/EPS 21.90 144.52 98.83 -86.66%
EY 4.57 0.69 1.01 652.53%
DY 0.00 0.00 0.00 -
P/NAPS 1.15 1.33 1.35 -19.29%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/09/22 CAGR
Date 25/08/23 19/08/22 25/11/22 -
Price 0.735 0.855 0.79 -
P/RPS 1.35 13.06 5.40 -84.33%
P/EPS 21.90 160.47 98.21 -86.55%
EY 4.57 0.62 1.02 642.68%
DY 0.00 0.00 0.00 -
P/NAPS 1.15 1.47 1.34 -18.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment