[HEXCAP] YoY Quarter Result on 30-Jun-2023

Announcement Date
25-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2023
Quarter
30-Jun-2023
Profit Trend
QoQ- -121.63%
YoY- -292.47%
Quarter Report
View:
Show?
Quarter Result
30/06/23 30/06/22 30/09/22 CAGR
Revenue 67,436 18,265 22,560 332.32%
PBT -725 1,845 1,063 -
Tax -1,819 -257 -156 2567.99%
NP -2,544 1,588 907 -
-
NP to SH -2,862 1,487 758 -
-
Tax Rate - 13.93% 14.68% -
Total Cost 69,980 16,677 21,653 379.88%
-
Net Worth 245,774 161,870 164,661 70.82%
Dividend
30/06/23 30/06/22 30/09/22 CAGR
Div - - - -
Div Payout % - - - -
Equity
30/06/23 30/06/22 30/09/22 CAGR
Net Worth 245,774 161,870 164,661 70.82%
NOSH 384,022 279,087 279,087 53.22%
Ratio Analysis
30/06/23 30/06/22 30/09/22 CAGR
NP Margin -3.77% 8.69% 4.02% -
ROE -1.16% 0.92% 0.46% -
Per Share
30/06/23 30/06/22 30/09/22 CAGR
RPS 17.56 6.54 8.08 182.30%
EPS -0.75 0.53 0.27 -
DPS 0.00 0.00 0.00 -
NAPS 0.64 0.58 0.59 11.48%
Adjusted Per Share Value based on latest NOSH - 384,022
30/06/23 30/06/22 30/09/22 CAGR
RPS 15.09 4.09 5.05 332.12%
EPS -0.64 0.33 0.17 -
DPS 0.00 0.00 0.00 -
NAPS 0.5499 0.3622 0.3684 70.83%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/09/22 CAGR
Date 30/06/23 30/06/22 30/09/22 -
Price 0.735 0.77 0.795 -
P/RPS 4.19 11.77 9.83 -68.02%
P/EPS -98.62 144.52 292.71 -
EY -1.01 0.69 0.34 -
DY 0.00 0.00 0.00 -
P/NAPS 1.15 1.33 1.35 -19.29%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/09/22 CAGR
Date 25/08/23 19/08/22 25/11/22 -
Price 0.735 0.855 0.79 -
P/RPS 4.19 13.06 9.77 -67.75%
P/EPS -98.62 160.47 290.87 -
EY -1.01 0.62 0.34 -
DY 0.00 0.00 0.00 -
P/NAPS 1.15 1.47 1.34 -18.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment