[ARTRONIQ] YoY Cumulative Quarter Result on 30-Jun-2005 [#2]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
05-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 5.21%
YoY- -75.26%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
Cumulative Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 27,665 29,756 26,255 19,357 18,524 10.53%
PBT 28 600 436 476 1,823 -64.77%
Tax -8 -178 -173 -92 -271 -58.52%
NP 20 422 263 384 1,552 -66.28%
-
NP to SH 20 422 263 384 1,552 -66.28%
-
Tax Rate 28.57% 29.67% 39.68% 19.33% 14.87% -
Total Cost 27,645 29,334 25,992 18,973 16,972 12.96%
-
Net Worth 38,540 26,149 22,841 19,993 19,239 18.95%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - 639 - -
Div Payout % - - - 166.67% - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 38,540 26,149 22,841 19,993 19,239 18.95%
NOSH 200,000 145,517 131,499 127,999 128,264 11.73%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 0.07% 1.42% 1.00% 1.98% 8.38% -
ROE 0.05% 1.61% 1.15% 1.92% 8.07% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 13.83 20.45 19.97 15.12 14.44 -1.07%
EPS 0.01 0.29 0.20 0.30 1.21 -69.82%
DPS 0.00 0.00 0.00 0.50 0.00 -
NAPS 0.1927 0.1797 0.1737 0.1562 0.15 6.45%
Adjusted Per Share Value based on latest NOSH - 190,000
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 6.78 7.29 6.44 4.74 4.54 10.53%
EPS 0.00 0.10 0.06 0.09 0.38 -
DPS 0.00 0.00 0.00 0.16 0.00 -
NAPS 0.0945 0.0641 0.056 0.049 0.0472 18.93%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.11 0.15 0.20 0.29 0.31 -
P/RPS 0.80 0.73 1.00 1.92 2.15 -21.88%
P/EPS 1,100.00 51.72 100.00 96.67 25.62 155.81%
EY 0.09 1.93 1.00 1.03 3.90 -60.99%
DY 0.00 0.00 0.00 1.72 0.00 -
P/NAPS 0.57 0.83 1.15 1.86 2.07 -27.54%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 15/08/08 29/08/07 25/08/06 05/08/05 25/08/04 -
Price 0.13 0.14 0.17 0.34 0.28 -
P/RPS 0.94 0.68 0.85 2.25 1.94 -16.55%
P/EPS 1,300.00 48.28 85.00 113.33 23.14 173.58%
EY 0.08 2.07 1.18 0.88 4.32 -63.08%
DY 0.00 0.00 0.00 1.47 0.00 -
P/NAPS 0.67 0.78 0.98 2.18 1.87 -22.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment