[ARTRONIQ] YoY Cumulative Quarter Result on 30-Jun-2006 [#2]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
25-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 108.73%
YoY- -31.51%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
Cumulative Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 17,949 27,665 29,756 26,255 19,357 18,524 -0.62%
PBT -224 28 600 436 476 1,823 -
Tax -132 -8 -178 -173 -92 -271 -13.39%
NP -356 20 422 263 384 1,552 -
-
NP to SH -356 20 422 263 384 1,552 -
-
Tax Rate - 28.57% 29.67% 39.68% 19.33% 14.87% -
Total Cost 18,305 27,645 29,334 25,992 18,973 16,972 1.52%
-
Net Worth 27,960 38,540 26,149 22,841 19,993 19,239 7.75%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - 639 - -
Div Payout % - - - - 166.67% - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 27,960 38,540 26,149 22,841 19,993 19,239 7.75%
NOSH 148,333 200,000 145,517 131,499 127,999 128,264 2.94%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin -1.98% 0.07% 1.42% 1.00% 1.98% 8.38% -
ROE -1.27% 0.05% 1.61% 1.15% 1.92% 8.07% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 12.10 13.83 20.45 19.97 15.12 14.44 -3.47%
EPS -0.24 0.01 0.29 0.20 0.30 1.21 -
DPS 0.00 0.00 0.00 0.00 0.50 0.00 -
NAPS 0.1885 0.1927 0.1797 0.1737 0.1562 0.15 4.67%
Adjusted Per Share Value based on latest NOSH - 136,999
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 4.40 6.78 7.29 6.44 4.74 4.54 -0.62%
EPS -0.09 0.00 0.10 0.06 0.09 0.38 -
DPS 0.00 0.00 0.00 0.00 0.16 0.00 -
NAPS 0.0685 0.0945 0.0641 0.056 0.049 0.0472 7.72%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.14 0.11 0.15 0.20 0.29 0.31 -
P/RPS 1.16 0.80 0.73 1.00 1.92 2.15 -11.60%
P/EPS -58.33 1,100.00 51.72 100.00 96.67 25.62 -
EY -1.71 0.09 1.93 1.00 1.03 3.90 -
DY 0.00 0.00 0.00 0.00 1.72 0.00 -
P/NAPS 0.74 0.57 0.83 1.15 1.86 2.07 -18.58%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 21/08/09 15/08/08 29/08/07 25/08/06 05/08/05 25/08/04 -
Price 0.10 0.13 0.14 0.17 0.34 0.28 -
P/RPS 0.83 0.94 0.68 0.85 2.25 1.94 -15.60%
P/EPS -41.67 1,300.00 48.28 85.00 113.33 23.14 -
EY -2.40 0.08 2.07 1.18 0.88 4.32 -
DY 0.00 0.00 0.00 0.00 1.47 0.00 -
P/NAPS 0.53 0.67 0.78 0.98 2.18 1.87 -22.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment