[ARTRONIQ] YoY Quarter Result on 30-Jun-2004 [#2]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
25-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- -19.74%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
Quarter Result
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 14,909 13,658 10,061 10,412 12.71%
PBT 262 251 11 849 -32.42%
Tax -58 -114 8 -158 -28.39%
NP 204 137 19 691 -33.41%
-
NP to SH 204 137 19 691 -33.41%
-
Tax Rate 22.14% 45.42% -72.73% 18.61% -
Total Cost 14,705 13,521 10,042 9,721 14.79%
-
Net Worth 26,184 23,796 29,678 19,194 10.90%
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - 950 - -
Div Payout % - - 5,000.00% - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 26,184 23,796 29,678 19,194 10.90%
NOSH 145,714 136,999 190,000 127,962 4.42%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 1.37% 1.00% 0.19% 6.64% -
ROE 0.78% 0.58% 0.06% 3.60% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 10.23 9.97 5.30 8.14 7.91%
EPS 0.14 0.10 0.01 0.54 -36.23%
DPS 0.00 0.00 0.50 0.00 -
NAPS 0.1797 0.1737 0.1562 0.15 6.20%
Adjusted Per Share Value based on latest NOSH - 127,962
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 3.66 3.36 2.47 2.56 12.65%
EPS 0.05 0.03 0.00 0.17 -33.49%
DPS 0.00 0.00 0.23 0.00 -
NAPS 0.0643 0.0585 0.0729 0.0472 10.85%
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.15 0.20 0.29 0.31 -
P/RPS 1.47 2.01 5.48 3.81 -27.20%
P/EPS 107.14 200.00 2,900.00 57.41 23.11%
EY 0.93 0.50 0.03 1.74 -18.84%
DY 0.00 0.00 1.72 0.00 -
P/NAPS 0.83 1.15 1.86 2.07 -26.26%
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 29/08/07 25/08/06 05/08/05 25/08/04 -
Price 0.14 0.17 0.34 0.28 -
P/RPS 1.37 1.71 6.42 3.44 -26.42%
P/EPS 100.00 170.00 3,400.00 51.85 24.47%
EY 1.00 0.59 0.03 1.93 -19.68%
DY 0.00 0.00 1.47 0.00 -
P/NAPS 0.78 0.98 2.18 1.87 -25.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment