[ARTRONIQ] YoY Cumulative Quarter Result on 30-Jun-2017 [#2]

Announcement Date
04-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -833.77%
YoY- -183.31%
View:
Show?
Cumulative Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 53,801 53,984 31,162 23,164 31,786 26,148 29,396 10.58%
PBT -1,239 -904 1,771 -707 1,338 983 366 -
Tax -91 -247 -1,604 -12 -475 -362 -164 -9.34%
NP -1,330 -1,151 167 -719 863 621 202 -
-
NP to SH -1,330 -1,151 1,550 -719 863 621 202 -
-
Tax Rate - - 90.57% - 35.50% 36.83% 44.81% -
Total Cost 55,131 55,135 30,995 23,883 30,923 25,527 29,194 11.16%
-
Net Worth 35,433 29,842 3,098,240 33,824 34,125 32,336 31,057 2.21%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 35,433 29,842 3,098,240 33,824 34,125 32,336 31,057 2.21%
NOSH 262,666 186,400 150,400 150,400 150,400 150,400 150,400 9.72%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -2.47% -2.13% 0.54% -3.10% 2.72% 2.37% 0.69% -
ROE -3.75% -3.86% 0.05% -2.13% 2.53% 1.92% 0.65% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 20.48 28.96 20.72 15.40 21.13 17.39 19.55 0.77%
EPS -0.51 -0.68 1.03 -0.48 0.57 0.41 0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1349 0.1601 20.60 0.2249 0.2269 0.215 0.2065 -6.84%
Adjusted Per Share Value based on latest NOSH - 150,400
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 13.19 13.23 7.64 5.68 7.79 6.41 7.21 10.58%
EPS -0.33 -0.28 0.38 -0.18 0.21 0.15 0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0869 0.0732 7.5945 0.0829 0.0837 0.0793 0.0761 2.23%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.165 0.115 0.20 0.27 0.145 0.135 0.185 -
P/RPS 0.81 0.40 0.97 1.75 0.69 0.78 0.95 -2.61%
P/EPS -32.59 -18.62 19.41 -56.48 25.27 32.70 137.74 -
EY -3.07 -5.37 5.15 -1.77 3.96 3.06 0.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 0.72 0.01 1.20 0.64 0.63 0.90 5.19%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 28/08/20 29/08/19 29/08/18 04/08/17 08/08/16 20/08/15 15/08/14 -
Price 0.165 0.115 0.195 0.34 0.15 0.11 0.17 -
P/RPS 0.81 0.40 0.94 2.21 0.71 0.63 0.87 -1.18%
P/EPS -32.59 -18.62 18.92 -71.12 26.14 26.64 126.57 -
EY -3.07 -5.37 5.29 -1.41 3.83 3.75 0.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 0.72 0.01 1.51 0.66 0.51 0.82 6.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment