[GFM] YoY Cumulative Quarter Result on 28-Feb-2005 [#4]

Stock
[GFM] GFM SERVICES BERHAD
Announcement Date
15-Jun-2005
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2005
Quarter
28-Feb-2005 [#4]
Profit Trend
QoQ- -24.77%
YoY- -6.24%
Quarter Report
Latest QR
Upcoming QR
GFM's Result
GFM's Financial Summary
View:
Show?
Cumulative Result
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Revenue 15,048 11,069 10,748 10,304 8,431 15.57%
PBT 7,249 5,085 3,125 2,466 2,630 28.82%
Tax -190 14 -71 0 0 -
NP 7,059 5,099 3,054 2,466 2,630 27.97%
-
NP to SH 7,059 5,099 3,054 2,466 2,630 27.97%
-
Tax Rate 2.62% -0.28% 2.27% 0.00% 0.00% -
Total Cost 7,989 5,970 7,694 7,838 5,801 8.32%
-
Net Worth 68,484 52,300 47,484 26,283 18,454 38.76%
Dividend
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Net Worth 68,484 52,300 47,484 26,283 18,454 38.76%
NOSH 239,288 201,541 199,935 200,487 146,927 12.95%
Ratio Analysis
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
NP Margin 46.91% 46.07% 28.41% 23.93% 31.19% -
ROE 10.31% 9.75% 6.43% 9.38% 14.25% -
Per Share
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
RPS 6.29 5.49 5.38 5.14 5.74 2.31%
EPS 2.95 2.53 1.53 1.23 1.79 13.29%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2862 0.2595 0.2375 0.1311 0.1256 22.84%
Adjusted Per Share Value based on latest NOSH - 198,048
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
RPS 1.98 1.46 1.42 1.36 1.11 15.55%
EPS 0.93 0.67 0.40 0.32 0.35 27.65%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0902 0.0689 0.0625 0.0346 0.0243 38.77%
Price Multiplier on Financial Quarter End Date
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Date 29/02/08 28/02/07 28/02/06 28/02/05 27/02/04 -
Price 0.19 0.68 0.14 0.24 0.44 -
P/RPS 3.02 12.38 2.60 4.67 7.67 -20.77%
P/EPS 6.44 26.88 9.17 19.51 24.58 -28.43%
EY 15.53 3.72 10.91 5.13 4.07 39.73%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 2.62 0.59 1.83 3.50 -34.08%
Price Multiplier on Announcement Date
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Date 30/04/08 27/04/07 28/04/06 15/06/05 26/04/04 -
Price 0.19 1.09 0.25 0.19 0.36 -
P/RPS 3.02 19.85 4.65 3.70 6.27 -16.68%
P/EPS 6.44 43.08 16.37 15.45 20.11 -24.75%
EY 15.53 2.32 6.11 6.47 4.97 32.92%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 4.20 1.05 1.45 2.87 -30.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment