[ANCOMLB] YoY Cumulative Quarter Result on 28-Feb-2017 [#3]

Announcement Date
26-Apr-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
28-Feb-2017 [#3]
Profit Trend
QoQ- -147.13%
YoY- -132.77%
View:
Show?
Cumulative Result
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Revenue 24,089 21,669 21,875 21,676 24,171 23,188 40,685 -8.35%
PBT 1,986 1,492 955 -1,130 472 604 14,365 -28.07%
Tax -765 -797 -292 -771 -693 -830 -1,137 -6.38%
NP 1,221 695 663 -1,901 -221 -226 13,228 -32.74%
-
NP to SH 340 -179 -126 -2,884 -1,239 -1,094 12,421 -45.07%
-
Tax Rate 38.52% 53.42% 30.58% - 146.82% 137.42% 7.92% -
Total Cost 22,868 20,974 21,212 23,577 24,392 23,414 27,457 -2.99%
-
Net Worth 23,664 23,664 23,664 28,397 28,397 33,130 52,061 -12.30%
Dividend
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Div - - - - - - 189 -
Div Payout % - - - - - - 1.52% -
Equity
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Net Worth 23,664 23,664 23,664 28,397 28,397 33,130 52,061 -12.30%
NOSH 473,286 473,286 473,286 473,286 473,286 473,286 473,286 0.00%
Ratio Analysis
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
NP Margin 5.07% 3.21% 3.03% -8.77% -0.91% -0.97% 32.51% -
ROE 1.44% -0.76% -0.53% -10.16% -4.36% -3.30% 23.86% -
Per Share
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
RPS 5.09 4.58 4.62 4.58 5.11 4.90 8.60 -8.36%
EPS 0.07 -0.04 -0.03 -0.61 -0.26 -0.23 2.62 -45.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.04 -
NAPS 0.05 0.05 0.05 0.06 0.06 0.07 0.11 -12.30%
Adjusted Per Share Value based on latest NOSH - 473,286
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
RPS 5.09 4.58 4.62 4.58 5.11 4.90 8.60 -8.36%
EPS 0.07 -0.04 -0.03 -0.61 -0.26 -0.23 2.62 -45.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.04 -
NAPS 0.05 0.05 0.05 0.06 0.06 0.07 0.11 -12.30%
Price Multiplier on Financial Quarter End Date
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Date 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 27/02/15 28/02/14 -
Price 0.055 0.085 0.10 0.09 0.10 0.17 0.15 -
P/RPS 1.08 1.86 2.16 1.97 1.96 3.47 1.74 -7.63%
P/EPS 76.56 -224.74 -375.62 -14.77 -38.20 -73.55 5.72 54.02%
EY 1.31 -0.44 -0.27 -6.77 -2.62 -1.36 17.50 -35.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.27 -
P/NAPS 1.10 1.70 2.00 1.50 1.67 2.43 1.36 -3.47%
Price Multiplier on Announcement Date
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Date 14/05/20 26/04/19 30/04/18 26/04/17 27/04/16 30/04/15 30/04/14 -
Price 0.08 0.08 0.09 0.13 0.10 0.17 0.165 -
P/RPS 1.57 1.75 1.95 2.84 1.96 3.47 1.92 -3.29%
P/EPS 111.36 -211.52 -338.06 -21.33 -38.20 -73.55 6.29 61.37%
EY 0.90 -0.47 -0.30 -4.69 -2.62 -1.36 15.91 -38.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.24 -
P/NAPS 1.60 1.60 1.80 2.17 1.67 2.43 1.50 1.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment