[ANCOMLB] YoY TTM Result on 28-Feb-2017 [#3]

Announcement Date
26-Apr-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
28-Feb-2017 [#3]
Profit Trend
QoQ- -20.62%
YoY- -95.79%
View:
Show?
TTM Result
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Revenue 32,117 28,774 29,009 29,871 33,236 32,232 55,511 -8.70%
PBT 2,459 1,906 -378 -1,888 626 1,178 15,850 -26.67%
Tax -1,164 -1,653 -121 -101 -1,074 -709 -1,618 -5.33%
NP 1,295 253 -499 -1,989 -448 469 14,232 -32.90%
-
NP to SH 175 -845 -1,471 -3,299 -1,685 81 13,621 -51.57%
-
Tax Rate 47.34% 86.73% - - 171.57% 60.19% 10.21% -
Total Cost 30,822 28,521 29,508 31,860 33,684 31,763 41,279 -4.74%
-
Net Worth 23,664 23,664 23,664 28,397 28,824 33,130 52,061 -12.30%
Dividend
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Net Worth 23,664 23,664 23,664 28,397 28,824 33,130 52,061 -12.30%
NOSH 473,286 473,286 473,286 473,286 473,286 473,286 473,286 0.00%
Ratio Analysis
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
NP Margin 4.03% 0.88% -1.72% -6.66% -1.35% 1.46% 25.64% -
ROE 0.74% -3.57% -6.22% -11.62% -5.85% 0.24% 26.16% -
Per Share
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
RPS 6.79 6.08 6.13 6.31 6.92 6.81 11.73 -8.70%
EPS 0.04 -0.18 -0.31 -0.70 -0.35 0.02 2.88 -50.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.05 0.05 0.06 0.06 0.07 0.11 -12.30%
Adjusted Per Share Value based on latest NOSH - 473,286
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
RPS 6.79 6.08 6.13 6.31 7.02 6.81 11.73 -8.70%
EPS 0.04 -0.18 -0.31 -0.70 -0.36 0.02 2.88 -50.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.05 0.05 0.06 0.0609 0.07 0.11 -12.30%
Price Multiplier on Financial Quarter End Date
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Date 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 27/02/15 28/02/14 -
Price 0.055 0.085 0.10 0.09 0.10 0.17 0.15 -
P/RPS 0.81 1.40 1.63 1.43 1.45 2.50 1.28 -7.33%
P/EPS 148.75 -47.61 -32.17 -12.91 -28.51 993.32 5.21 74.73%
EY 0.67 -2.10 -3.11 -7.74 -3.51 0.10 19.19 -42.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.70 2.00 1.50 1.67 2.43 1.36 -3.47%
Price Multiplier on Announcement Date
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Date 14/05/20 26/04/19 30/04/18 26/04/17 27/04/16 30/04/15 30/04/14 -
Price 0.08 0.08 0.09 0.13 0.10 0.17 0.165 -
P/RPS 1.18 1.32 1.47 2.06 1.45 2.50 1.41 -2.92%
P/EPS 216.36 -44.81 -28.96 -18.65 -28.51 993.32 5.73 83.06%
EY 0.46 -2.23 -3.45 -5.36 -3.51 0.10 17.44 -45.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 1.60 1.80 2.17 1.67 2.43 1.50 1.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment